StoneX Group Inc. Reports Fiscal 2021 Third Quarter Financial Results
Quarterly Operating Revenues of
Quarterly Net Income of
Quarterly Diluted EPS of
Sean M. O’Connor, CEO of
Consolidated financial statements for the Company will be included in our Quarterly Report on Form 10-Q to be filed with the
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||||
(Unaudited) (in millions, except share and per share amounts) | 2021 | 2020 | % Change |
2021 | 2020 | % Change |
|||||||||||||||||
Revenues: | |||||||||||||||||||||||
Sales of physical commodities | $ | 9,785.9 | $ | 7,944.5 | 23 | % | $ | 29,473.7 | $ | 38,939.4 | (24 | ) | % | ||||||||||
Principal gains, net | 232.1 | 161.0 | 44 | % | 700.7 | 442.0 | 59 | % | |||||||||||||||
Commission and clearing fees | 124.0 | 96.1 | 29 | % | 373.2 | 299.9 | 24 | % | |||||||||||||||
Consulting, management, and account fees | 22.3 | 19.4 | 15 | % | 67.4 | 63.3 | 6 | % | |||||||||||||||
Interest income | 27.8 | 22.4 | 24 | % | 72.4 | 110.1 | (34 | ) | % | ||||||||||||||
Total revenues | 10,192.1 | 8,243.4 | 24 | % | 30,687.4 | 39,854.7 | (23 | ) | % | ||||||||||||||
Cost of sales of physical commodities | 9,760.6 | 7,920.8 | 23 | % | 29,404.4 | 38,888.5 | (24 | ) | % | ||||||||||||||
Operating revenues | 431.5 | 322.6 | 34 | % | 1,283.0 | 966.2 | 33 | % | |||||||||||||||
Transaction-based clearing expenses | 67.1 | 55.3 | 21 | % | 207.3 | 165.4 | 25 | % | |||||||||||||||
Introducing broker commissions | 41.8 | 24.0 | 74 | % | 120.8 | 79.8 | 51 | % | |||||||||||||||
Interest expense | 14.5 | 11.5 | 26 | % | 35.5 | 70.4 | (50 | ) | % | ||||||||||||||
Interest expense on corporate funding | 10.1 | 3.9 | 159 | % | 31.1 | 8.8 | 253 | % | |||||||||||||||
Net operating revenues | 298.0 | 227.9 | 31 | % | 888.3 | 641.8 | 38 | % | |||||||||||||||
Compensation and other expenses: | |||||||||||||||||||||||
Variable compensation and benefits | 102.4 | 78.5 | 30 | % | 292.7 | 215.7 | 36 | % | |||||||||||||||
Fixed compensation and benefits | 74.9 | 54.0 | 39 | % | 223.2 | 157.5 | 42 | % | |||||||||||||||
Trading systems and market information | 14.4 | 11.8 | 22 | % | 42.9 | 33.4 | 28 | % | |||||||||||||||
Professional fees | 9.5 | 6.1 | 56 | % | 27.8 | 16.8 | 65 | % | |||||||||||||||
Non-trading technology and support | 11.3 | 6.9 | 64 | % | 32.8 | 18.8 | 74 | % | |||||||||||||||
Occupancy and equipment rental | 9.7 | 5.4 | 80 | % | 25.8 | 15.3 | 69 | % | |||||||||||||||
Selling and marketing | 8.1 | 0.5 | 1,520 | % | 23.4 | 6.1 | 284 | % | |||||||||||||||
Travel and business development | 1.3 | 0.7 | 86 | % | 2.8 | 8.4 | (67 | ) | % | ||||||||||||||
Communications | 2.3 | 1.7 | 35 | % | 7.0 | 4.8 | 46 | % | |||||||||||||||
Depreciation and amortization | 9.7 | 4.4 | 120 | % | 26.7 | 12.5 | 114 | % | |||||||||||||||
Bad debts | 1.3 | 1.8 | (28 | ) | % | 3.7 | 6.2 | (40 | ) | % | |||||||||||||
Other | 10.7 | 7.1 | 51 | % | 33.9 | 19.6 | 73 | % | |||||||||||||||
Total compensation and other expenses | 255.6 | 178.9 | 43 | % | 742.7 | 515.1 | 44 | % | |||||||||||||||
Gain on acquisitions and other gains | 3.6 | — | n/m | 3.6 | 0.1 | n/m | |||||||||||||||||
Income before tax | 46.0 | 49.0 | (6 | ) | % | 149.2 | 126.8 | 18 | % | ||||||||||||||
Income tax expense | 11.8 | 12.4 | (5 | ) | % | 40.2 | 34.6 | 16 | % | ||||||||||||||
Net income | $ | 34.2 | $ | 36.6 | (7 | ) | % | $ | 109.0 | $ | 92.2 | 18 | % | ||||||||||
Earnings per share: | |||||||||||||||||||||||
Basic | $ | 1.72 | $ | 1.90 | (9 | ) | % | $ | 5.53 | $ | 4.78 | 16 | % | ||||||||||
Diluted | $ | 1.67 | $ | 1.87 | (11 | ) | % | $ | 5.38 | $ | 4.71 | 14 | % | ||||||||||
Weighted-average number of common shares outstanding: | |||||||||||||||||||||||
Basic | 19,255,452 | 18,807,104 | 2 | % | 19,102,244 | 18,809,823 | 2 | % | |||||||||||||||
Diluted | 19,855,226 | 19,103,166 | 4 | % | 19,669,397 | 19,122,681 | 3 | % | |||||||||||||||
n/m = not meaningful to present as a percentage | |||||||||||||||||||||||
The following table presents our consolidated operating revenues by segment for the periods indicated.
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||||
(in millions) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | |||||||||||||||||
Segment operating revenues represented by: | |||||||||||||||||||||||
Commercial | $ | 152.2 | $ | 104.3 | 46 | % | $ | 402.1 | $ | 323.7 | 24 | % | |||||||||||
Institutional | 173.0 | 169.8 | 2 | % | 530.1 | 487.9 | 9 | % | |||||||||||||||
Retail | 77.7 | 22.1 | 252 | % | 261.6 | 71.5 | 266 | % | |||||||||||||||
Global Payments | 35.0 | 27.4 | 28 | % | 102.9 | 88.2 | 17 | % | |||||||||||||||
Corporate Unallocated | (2.0 | ) | 2.3 | (187 | ) | % | (1.3 | ) | 11.5 | (111 | ) | % | |||||||||||
Eliminations | (4.4 | ) | (3.3 | ) | 33 | % | (12.4 | ) | (16.6 | ) | (25 | ) | % | ||||||||||
Operating revenues | $ | 431.5 | $ | 322.6 | 34 | % | $ | 1,283.0 | $ | 966.2 | 33 | % |
The following table presents our consolidated income by segment for the periods indicated.
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||
(in millions) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | ||||||||||||||||
Segment income represented by: | ||||||||||||||||||||||
Commercial | $ | 60.4 | $ | 37.2 | 62 | % | $ | 148.1 | $ | 107.6 | 38 | % | ||||||||||
Institutional | 46.5 | 53.8 | (14 | ) | % | 143.3 | 130.5 | 10 | % | |||||||||||||
Retail | 6.0 | 3.8 | 58 | % | 55.9 | 13.7 | 308 | % | ||||||||||||||
Global Payments | 20.3 | 15.9 | 28 | % | 60.1 | 52.0 | 16 | % | ||||||||||||||
Total segment income | $ | 133.2 | $ | 110.7 | 20 | % | $ | 407.4 | $ | 303.8 | 34 | % | ||||||||||
Reconciliation of segment income to income before tax: | ||||||||||||||||||||||
Segment income | $ | 133.2 | $ | 110.7 | 20 | % | $ | 407.4 | $ | 303.8 | 34 | % | ||||||||||
Net costs not allocated to operating segments | (90.8 | ) | (61.7 | ) | 47 | % | (261.8 | ) | (177.1 | ) | 48 | % | ||||||||||
Gain on acquisitions and other gains | 3.6 | — | n/m | 3.6 | 0.1 | n/m | ||||||||||||||||
Income before tax | $ | 46.0 | $ | 49.0 | (6 | ) | % | $ | 149.2 | $ | 126.8 | 18 | % |
Key Operating Metrics
The tables below present a disaggregation of consolidated operating revenues and select operating data and metrics used by management in evaluating our performance, for the periods indicated.
All $ amounts are |
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
2021 | 2020 | % Change | 2021 | 2020 | % Change | ||||||||||||||||
Operating Revenues (in millions): | |||||||||||||||||||||
Listed derivatives | $ | 101.8 | $ | 75.6 | 35 | % | $ | 297.9 | $ | 245.9 | 21 | % | |||||||||
OTC derivatives | 49.7 | 21.4 | 132 | % | 109.0 | 88.6 | 23 | % | |||||||||||||
Securities | 137.1 | 136.2 | 1 | % | 421.5 | 357.5 | 18 | % | |||||||||||||
FX / Contract For Difference (“CFD”) contracts | 51.8 | 4.8 | 979 | % | 186.3 | 18.3 | 918 | % | |||||||||||||
Global payments | 34.1 | 26.8 | 27 | % | 100.5 | 86.2 | 17 | % | |||||||||||||
Physical contracts | 37.2 | 39.3 | (5 | )% | 110.5 | 83.2 | 33 | % | |||||||||||||
Interest / fees earned on client balances | 7.0 | 4.6 | 52 | % | 18.1 | 37.9 | (52 | )% | |||||||||||||
Other | 19.2 | 14.9 | 29 | % | 52.9 | 53.7 | (1 | )% | |||||||||||||
Corporate Unallocated | (2.0 | ) | 2.3 | (187 | )% | (1.3 | ) | 11.5 | (111 | )% | |||||||||||
Eliminations | (4.4 | ) | (3.3 | ) | 33 | % | (12.4 | ) | (16.6 | ) | (25 | )% | |||||||||
$ | 431.5 | $ | 322.6 | 34 | % | $ | 1,283.0 | $ | 966.2 | 33 | % | ||||||||||
Volumes and Other Select Data (all $ amounts are |
|||||||||||||||||||||
Listed derivatives (contracts, 000’s) | 35,756 | 37,627 | (5 | )% | 110,097 | 119,299 | (8 | )% | |||||||||||||
Listed derivatives, average rate per contract (1) | $ | 2.75 | $ | 1.89 | 46 | % | $ | 2.59 | $ | 1.91 | 36 | % | |||||||||
Average client equity - listed derivatives (millions) | $ | 3,967 | $ | 3,027 | 31 | % | $ | 3,735 | $ | 2,576 | 45 | % | |||||||||
Over-the-counter (“OTC”) derivatives (contracts, 000’s) | 771 | 540 | 43 | % | 1,889 | 1,638 | 15 | % | |||||||||||||
OTC derivatives, average rate per contract | $ | 64.17 | $ | 39.23 | 64 | % | $ | 57.27 | $ | 53.62 | 7 | % | |||||||||
Securities average daily volume (“ADV”) (millions) | $ | 2,901 | $ | 1,765 | 64 | % | $ | 2,687 | $ | 1,746 | 54 | % | |||||||||
Securities rate per million (“RPM”) (2) | $ | 603 | $ | 1,040 | (42 | )% | $ | 681 | $ | 883 | (23 | )% | |||||||||
Average money market / |
$ | 1,611 | $ | 1,261 | 28 | % | $ | 1,431 | $ | 1,066 | 34 | % | |||||||||
FX / CFD contracts ADV (millions) (3) | $ | 9,650 | $ | 897 | 976 | % | $ | 10,490 | $ | 1,354 | 675 | % | |||||||||
FX / CFD contracts RPM | $ | 83 | $ | 84 | (1 | )% | $ | 93 | $ | 73 | 27 | % | |||||||||
Global Payments ADV (millions) | $ | 55 | $ | 40 | 38 | % | $ | 53 | $ | 46 | 15 | % | |||||||||
Global Payments RPM | $ | 9,786 | $ | 10,650 | (8 | )% | $ | 10,041 | $ | 9,957 | 1 | % |
(1) | Give-up fees as well as cash and voice brokerage revenues are excluded from the calculation of listed derivatives, average rate per contract. |
(2) | Interest income related to securities lending is excluded from the calculation of Securities RPM. |
(3) | The ADV for the three and nine months ended |
Operating Revenues
Operating revenues increased
Operating revenues derived from listed derivatives increased
Operating revenues derived from OTC transactions increased
Operating revenue derived from securities transactions increased
Operating revenues derived from FX/CFD contracts increased
Operating revenues from global payments increased
Operating revenues derived from physical contracts declined
Interest and fee income earned on client balances, which is associated with our listed and OTC derivative, correspondent clearing, and independent wealth management product offerings, increased
Gain on Acquisitions and Other Gains
The results of the three months ended
Variable vs. Fixed Expenses
The table below sets forth our variable expenses and non-variable expenses as a percentage of total non-interest expenses for the periods indicated.
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||||||||
(in millions) | 2021 | % of Total |
2020 | % of Total |
2021 | % of Total |
2020 | % of Total |
|||||||||||||||||||
Variable compensation and benefits | $ | 102.4 | 28 | % | $ | 78.5 | 30 | % | $ | 292.7 | 27 | % | $ | 215.7 | 29 | % | |||||||||||
Transaction-based clearing expenses | 67.1 | 19 | % | 55.3 | 22 | % | 207.3 | 20 | % | 165.4 | 22 | % | |||||||||||||||
Introducing broker commissions | 41.8 | 11 | % | 24.0 | 9 | % | 120.8 | 11 | % | 79.8 | 10 | % | |||||||||||||||
Total variable expenses | 211.3 | 58 | % | 157.8 | 61 | % | 620.8 | 58 | % | 460.9 | 61 | % | |||||||||||||||
Fixed compensation and benefits | 74.9 | 21 | % | 54.0 | 21 | % | 223.2 | 21 | % | 157.5 | 20 | % | |||||||||||||||
Other fixed expenses | 77.0 | 21 | % | 44.6 | 17 | % | 223.1 | 21 | % | 135.7 | 18 | % | |||||||||||||||
Bad debts | 1.3 | — | % | 1.8 | 1 | % | 3.7 | — | % | 6.2 | 1 | % | |||||||||||||||
Total non-variable expenses | 153.2 | 42 | % | 100.4 | 39 | % | 450.0 | 42 | % | 299.4 | 39 | % | |||||||||||||||
Total non-interest expenses | $ | 364.5 | 100 | % | $ | 258.2 | 100 | % | $ | 1,070.8 | 100 | % | $ | 760.3 | 100 | % |
Our variable expenses include variable compensation paid to traders and risk management consultants, bonuses paid to operational, administrative, and executive employees, transaction-based clearing expenses and introducing broker commissions. We seek to make non-interest expenses variable to the greatest extent possible, and to keep our fixed costs as low as possible.
Segment Results
During the three months ended
The tables below present the financial performance, a disaggregation of operating revenues, and select operating data and metrics used by management in evaluating the performance of our segments, for the periods indicated. Additional information on the performance of our segments will be included in our Quarterly Report on Form 10-Q to be filed with the
Commercial
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||
(in millions) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | |||||||||||||||
Revenues: | |||||||||||||||||||||
Sales of physical commodities | $ | 9,315.9 | $ | 7,884.5 | 18 | % | $ | 28,479.4 | $ | 38,730.1 | (26 | )% | |||||||||
Principal gains, net | 75.6 | 42.7 | 77 | % | 187.0 | 142.6 | 31 | % | |||||||||||||
Commission and clearing fees | 47.8 | 33.1 | 44 | % | 136.2 | 104.3 | 31 | % | |||||||||||||
Consulting, management and account fees | 4.8 | 4.6 | 4 | % | 14.8 | 14.3 | 3 | % | |||||||||||||
Interest income | 5.2 | 3.2 | 63 | % | 13.8 | 20.5 | (33 | )% | |||||||||||||
Total revenues | 9,449.3 | 7,968.1 | 19 | % | 28,831.2 | 39,011.8 | (26 | )% | |||||||||||||
Cost of sales of physical commodities | 9,297.1 | 7,863.8 | 18 | % | 28,429.1 | 38,688.1 | (27 | )% | |||||||||||||
Operating revenues | 152.2 | 104.3 | 46 | % | 402.1 | 323.7 | 24 | % | |||||||||||||
Transaction-based clearing expenses | 13.1 | 10.0 | 31 | % | 40.3 | 30.7 | 31 | % | |||||||||||||
Introducing broker commissions | 10.7 | 5.0 | 114 | % | 26.2 | 17.7 | 48 | % | |||||||||||||
Interest expense | 3.4 | 2.7 | 26 | % | 9.8 | 10.7 | (8 | )% | |||||||||||||
Net operating revenues | 125.0 | 86.6 | 44 | % | 325.8 | 264.6 | 23 | % | |||||||||||||
Variable direct compensation and benefits | 38.1 | 27.4 | 39 | % | 100.3 | 83.5 | 20 | % | |||||||||||||
Net contribution | 86.9 | 59.2 | 47 | % | 225.5 | 181.1 | 25 | % | |||||||||||||
Fixed compensation and benefits | 12.6 | 12.3 | 2 | % | 37.3 | 36.2 | 3 | % | |||||||||||||
Other fixed expenses | 12.7 | 10.3 | 23 | % | 37.5 | 33.8 | 11 | % | |||||||||||||
Bad debts | 1.2 | (0.6 | ) | n/m | 2.6 | 3.5 | (26 | )% | |||||||||||||
Non-variable direct expenses | 26.5 | 22.0 | 20 | % | 77.4 | 73.5 | 5 | % | |||||||||||||
Segment income | $ | 60.4 | $ | 37.2 | 62 | % | $ | 148.1 | $ | 107.6 | 38 | % |
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
(in millions) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | ||||||||||||||
Operating revenues (in millions): | ||||||||||||||||||||
Listed derivatives | $ | 60.6 | $ | 40.2 | 51 | % | $ | 169.8 | $ | 133.7 | 27 | % | ||||||||
OTC derivatives | 49.7 | 21.3 | 133 | % | 108.9 | 88.4 | 23 | % | ||||||||||||
Physical contracts | 32.5 | 36.3 | (10 | )% | 97.7 | 74.2 | 32 | % | ||||||||||||
Interest / fees earned on client balances | 4.2 | 1.9 | 121 | % | 9.7 | 12.6 | (23 | )% | ||||||||||||
Other | 5.2 | 4.6 | 13 | % | 16.0 | 14.8 | 8 | % | ||||||||||||
$ | 152.2 | $ | 104.3 | 46 | % | $ | 402.1 | $ | 323.7 | 24 | % | |||||||||
Select data (all $ amounts are |
||||||||||||||||||||
Listed derivatives (contracts, 000’s) | 7,882 | 6,674 | 18 | % | 23,885 | 22,492 | 6 | % | ||||||||||||
Listed derivatives, average rate per contract (1) | $ | 7.44 | $ | 5.51 | 35 | % | $ | 6.77 | $ | 5.31 | 27 | % | ||||||||
Average client equity - listed derivatives (millions) | $ | 1,780 | $ | 1,118 | 59 | % | $ | 1,600 | $ | 989 | 62 | % | ||||||||
Over-the-counter (“OTC”) derivatives (contracts, 000’s) | 771 | 540 | 43 | % | 1,889 | 1,638 | 15 | % | ||||||||||||
OTC derivatives, average rate per contract | $ | 64.17 | $ | 39.23 | 64 | % | $ | 57.27 | $ | 53.62 | 7 | % |
(1) | Give-up fees as well as cash and voice brokerage revenues are excluded from the calculation of listed derivatives, average rate per contract. |
Institutional
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||
(in millions) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | |||||||||||||||
Revenues: | |||||||||||||||||||||
Sales of physical commodities | $ | — | $ | — | — | % | $ | — | $ | — | — | % | |||||||||
Principal gains, net | 82.5 | 93.3 | (12 | )% | 260.3 | 215.3 | 21 | % | |||||||||||||
Commission and clearing fees | 60.6 | 51.2 | 18 | % | 190.1 | 156.9 | 21 | % | |||||||||||||
Consulting, management and account fees | 4.3 | 4.5 | (4 | )% | 13.8 | 18.9 | (27 | )% | |||||||||||||
Interest income | 25.6 | 20.8 | 23 | % | 65.9 | 96.8 | (32 | )% | |||||||||||||
Total revenues | 173.0 | 169.8 | 2 | % | 530.1 | 487.9 | 9 | % | |||||||||||||
Cost of sales of physical commodities | — | — | — | % | — | — | — | % | |||||||||||||
Operating revenues | 173.0 | 169.8 | 2 | % | 530.1 | 487.9 | 9 | % | |||||||||||||
Transaction-based clearing expenses | 43.5 | 43.0 | 1 | % | 140.6 | 127.8 | 10 | % | |||||||||||||
Introducing broker commissions | 7.2 | 4.2 | 71 | % | 22.6 | 13.5 | 67 | % | |||||||||||||
Interest expense | 11.2 | 9.5 | 18 | % | 26.7 | 63.8 | (58 | )% | |||||||||||||
Net operating revenues | 111.1 | 113.1 | (2 | )% | 340.2 | 282.8 | 20 | % | |||||||||||||
Variable direct compensation and benefits | 41.2 | 35.8 | 15 | % | 127.9 | 87.0 | 47 | % | |||||||||||||
Net contribution | 69.9 | 77.3 | (10 | )% | 212.3 | 195.8 | 8 | % | |||||||||||||
Fixed compensation and benefits | 10.5 | 12.6 | (17 | )% | 34.9 | 34.5 | 1 | % | |||||||||||||
Other fixed expenses | 12.5 | 8.5 | 47 | % | 33.6 | 28.1 | 20 | % | |||||||||||||
Bad debts | 0.4 | 2.4 | (83 | )% | 0.5 | 2.7 | (81 | )% | |||||||||||||
Non-variable direct expenses | 23.4 | 23.5 | — | % | 69.0 | 65.3 | 6 | % | |||||||||||||
Segment income | $ | 46.5 | $ | 53.8 | (14 | )% | $ | 143.3 | $ | 130.5 | 10 | % |
Three Months Ended |
Nine Months Ended |
|||||||||||||||||
(in millions) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | ||||||||||||
Operating revenues (in millions): | ||||||||||||||||||
Listed derivatives | $ | 41.2 | $ | 35.4 | 16 | % | $ | 128.1 | $ | 112.2 | 14 | % | ||||||
OTC derivatives | — | 0.1 | (100 | )% | 0.1 | 0.2 | (50 | )% | ||||||||||
Securities | 112.5 | 117.4 | (4 | )% | 350.0 | 296.4 | 18 | % | ||||||||||
FX contracts | 3.7 | 4.8 | (23 | )% | 12.2 | 18.3 | (33 | )% | ||||||||||
Interest / fees earned on client balances | 2.5 | 2.4 | 4 | % | 7.5 | 23.9 | (69 | )% | ||||||||||
Other | 13.1 | 9.7 | 35 | % | 32.2 | 36.9 | (13 | )% | ||||||||||
$ | 173.0 | $ | 169.8 | 2 | % | $ | 530.1 | $ | 487.9 | 9 | % | |||||||
Select data (all $ amounts are |
||||||||||||||||||
Listed derivatives (contracts, 000’s) | 27,874 | 30,954 | (10 | )% | 86,212 | 96,807 | (11 | )% | ||||||||||
Listed derivatives, average rate per contract (1) | $ | 1.42 | $ | 1.11 | 28 | % | $ | 1.44 | $ | 1.12 | 29 | % | ||||||
Average client equity - listed derivatives (millions) | $ | 2,188 | $ | 1,908 | 15 | % | $ | 2,135 | $ | 1,588 | 34 | % | ||||||
Securities ADV (millions) | $ | 2,901 | $ | 1,765 | 64 | % | $ | 2,687 | $ | 1,746 | 54 | % | ||||||
Securities RPM (2) | $ | 603 | $ | 1,040 | (42 | )% | $ | 681 | $ | 883 | (23 | )% | ||||||
Average money market / |
$ | 1,611 | $ | 1,261 | 28 | % | $ | 1,431 | $ | 1,066 | 34 | % | ||||||
FX contracts ADV (millions) | $ | 1,412 | $ | 897 | 57 | % | $ | 1,477 | $ | 1,354 | 9 | % | ||||||
FX contracts RPM | $ | 40 | $ | 84 | (52 | )% | $ | 43 | $ | 73 | (41 | )% |
(1) | Give-up fee revenues are excluded from the calculation of listed derivatives, average rate per contract. |
(2) | Interest income related to securities lending is excluded from the calculation of Securities RPM. |
Retail
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||
(in millions) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | |||||||||||||||
Revenues: | |||||||||||||||||||||
Sales of physical commodities | $ | 470.0 | $ | 60.0 | 683 | % | $ | 994.3 | $ | 209.3 | 375 | % | |||||||||
Principal gains, net | 45.4 | — | n/m | 163.9 | 0.2 | n/m | |||||||||||||||
Commission and clearing fees | 14.7 | 11.4 | 29 | % | 44.4 | 37.0 | 20 | % | |||||||||||||
Consulting, management and account fees | 10.8 | 7.6 | 42 | % | 33.1 | 25.1 | 32 | % | |||||||||||||
Interest income | 0.3 | 0.1 | 200 | % | 1.2 | 0.3 | 300 | % | |||||||||||||
Total revenues | 541.2 | 79.1 | 584 | % | 1,236.9 | 271.9 | 355 | % | |||||||||||||
Cost of sales of physical commodities | 463.5 | 57.0 | 713 | % | 975.3 | 200.4 | 387 | % | |||||||||||||
Operating revenues | 77.7 | 22.1 | 252 | % | 261.6 | 71.5 | 266 | % | |||||||||||||
Transaction-based clearing expenses | 7.7 | 0.7 | 1,000 | % | 20.4 | 2.0 | 920 | % | |||||||||||||
Introducing broker commissions | 23.8 | 14.7 | 62 | % | 71.6 | 48.2 | 49 | % | |||||||||||||
Interest expense | 0.3 | — | n/m | 0.9 | — | n/m | |||||||||||||||
Net operating revenues | 45.9 | 6.7 | 585 | % | 168.7 | 21.3 | 692 | % | |||||||||||||
Variable direct compensation and benefits | 4.0 | 0.5 | 700 | % | 12.7 | 1.2 | 958 | % | |||||||||||||
Net contribution | 41.9 | 6.2 | 576 | % | 156.0 | 20.1 | 676 | % | |||||||||||||
Fixed compensation and benefits | 13.9 | 1.0 | 1,290 | % | 39.0 | 3.0 | 1,200 | % | |||||||||||||
Other fixed expenses | 22.3 | 1.4 | 1,493 | % | 60.5 | 3.4 | 1,679 | % | |||||||||||||
Bad debts | (0.3 | ) | — | n/m | 0.6 | — | n/m | ||||||||||||||
Non-variable direct expenses | 35.9 | 2.4 | 1,396 | % | 100.1 | 6.4 | 1,464 | % | |||||||||||||
Segment income | $ | 6.0 | $ | 3.8 | 58 | % | $ | 55.9 | $ | 13.7 | 308 | % |
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||
(in millions) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | |||||||||||||||
Operating revenues (in millions): | |||||||||||||||||||||
Securities | $ | 24.6 | $ | 18.8 | 31 | % | $ | 71.5 | $ | 61.1 | 17 | % | |||||||||
FX / CFD contracts | 48.1 | — | n/m | 174.1 | — | n/m | |||||||||||||||
Physical contracts | 4.7 | 3.0 | 57 | % | 12.8 | 9.0 | 42 | % | |||||||||||||
Interest / fees earned on client balances | 0.3 | 0.3 | — | % | 0.9 | 1.4 | (36 | )% | |||||||||||||
Other | — | — | — | % | 2.3 | — | n/m | ||||||||||||||
$ | 77.7 | $ | 22.1 | 252 | % | $ | 261.6 | $ | 71.5 | 266 | % | ||||||||||
Select data (all $ amounts are |
|||||||||||||||||||||
FX / CFD contracts ADV (millions) (1) | $ | 8,238 | $ | — | n/m | $ | 9,013 | $ | — | n/m | |||||||||||
FX / CFD contracts RPM | $ | 90 | $ | — | n/m | $ | 101 | $ | — | n/m |
(1) | The ADV for the three and nine months ended |
Global Payments
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||
(in millions) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | |||||||||||||||
Revenues: | |||||||||||||||||||||
Sales of physical commodities | $ | — | $ | — | — | % | $ | — | $ | — | — | % | |||||||||
Principal gains, net | 32.7 | 25.9 | 26 | % | 96.9 | 83.4 | 16 | % | |||||||||||||
Commission and clearing fees | 1.3 | 0.9 | 44 | % | 3.8 | 2.9 | 31 | % | |||||||||||||
Consulting, management, account fees | 1.0 | 0.6 | 67 | % | 2.2 | 1.9 | 16 | % | |||||||||||||
Interest income | — | — | — | % | — | — | — | % | |||||||||||||
Total revenues | 35.0 | 27.4 | 28 | % | 102.9 | 88.2 | 17 | % | |||||||||||||
Cost of sales of physical commodities | — | — | — | % | — | — | — | % | |||||||||||||
Operating revenues | 35.0 | 27.4 | 28 | % | 102.9 | 88.2 | 17 | % | |||||||||||||
Transaction-based clearing expenses | 1.8 | 1.2 | 50 | % | 4.9 | 3.9 | 26 | % | |||||||||||||
Introducing broker commissions | 0.1 | 0.1 | — | % | 0.4 | 0.4 | — | % | |||||||||||||
Interest expense | — | 0.1 | (100 | )% | 0.1 | 0.1 | — | % | |||||||||||||
Net operating revenues | 33.1 | 26.0 | 27 | % | 97.5 | 83.8 | 16 | % | |||||||||||||
Variable compensation and benefits | 6.6 | 5.1 | 29 | % | 19.2 | 16.5 | 16 | % | |||||||||||||
Net contribution | 26.5 | 20.9 | 27 | % | 78.3 | 67.3 | 16 | % | |||||||||||||
Fixed compensation and benefits | 3.6 | 3.1 | 16 | % | 10.7 | 8.7 | 23 | % | |||||||||||||
Other fixed expenses | 2.6 | 1.9 | 37 | % | 7.5 | 6.6 | 14 | % | |||||||||||||
Bad debts | — | — | — | % | — | — | — | % | |||||||||||||
Total non-variable direct expenses | 6.2 | 5.0 | 24 | % | 18.2 | 15.3 | 19 | % | |||||||||||||
Segment income | $ | 20.3 | $ | 15.9 | 28 | % | $ | 60.1 | $ | 52.0 | 16 | % |
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||
(in millions) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | |||||||||||||||
Operating revenues (in millions): | |||||||||||||||||||||
Payments | $ | 34.1 | $ | 26.8 | 27 | % | $ | 100.5 | $ | 86.2 | 17 | % | |||||||||
Other | 0.9 | 0.6 | 50 | % | 2.4 | 2.0 | 20 | % | |||||||||||||
$ | 35.0 | $ | 27.4 | 28 | % | $ | 102.9 | $ | 88.2 | 17 | % | ||||||||||
Select data (all $ amounts are |
|||||||||||||||||||||
Global Payments ADV (millions) | $ | 55 | $ | 40 | 38 | % | $ | 53 | $ | 46 | 15 | % | |||||||||
Global Payments RPM | $ | 9,786 | $ | 10,650 | (8 | )% | $ | 10,041 | $ | 9,957 | 1 | % |
Unallocated Costs and Expenses
The following table provides information regarding our unallocated costs and expenses. These unallocated costs and expenses include certain shared services such as information technology, accounting and treasury, credit and risk, legal and compliance, and human resources and other activities, which are not included in the results of the operating segments above.
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||||
(in millions) | 2021 | 2020 | % Change | 2021 | 2020 | % Change | |||||||||||||||||
Compensation and benefits: | |||||||||||||||||||||||
Variable compensation and benefits | $ | 11.6 | $ | 8.9 | 30 | % | 29.7 | 25.2 | 18 | % | |||||||||||||
Fixed compensation and benefits | 29.1 | 20.6 | 41 | % | 86.4 | 62.3 | 39 | % | |||||||||||||||
40.7 | 29.5 | 38 | % | 116.1 | 87.5 | 33 | % | ||||||||||||||||
Other expenses: | |||||||||||||||||||||||
Occupancy and equipment rental | 9.2 | 5.3 | 74 | % | 25.0 | 15.2 | 64 | % | |||||||||||||||
Non-trading technology and support | 6.2 | 5.3 | 17 | % | 22.0 | 14.7 | 50 | % | |||||||||||||||
Professional fees | 4.9 | 5.3 | (8 | ) | % | 15.8 | 13.2 | 20 | % | ||||||||||||||
Depreciation and amortization | 4.7 | 4.1 | 15 | % | 13.1 | 11.8 | 11 | % | |||||||||||||||
Communications | 1.5 | 1.5 | — | % | 4.8 | 4.2 | 14 | % | |||||||||||||||
Selling and marketing | 0.4 | 0.4 | — | % | 1.0 | 3.8 | (74 | ) | % | ||||||||||||||
Trading systems and market information | 0.9 | 0.9 | — | % | 2.5 | 2.1 | 19 | % | |||||||||||||||
Travel and business development | 0.5 | 0.2 | 150 | % | 1.2 | 2.2 | (45 | ) | % | ||||||||||||||
Other | 4.7 | 4.7 | — | % | 16.4 | 11.7 | 40 | % | |||||||||||||||
33.0 | 27.7 | 19 | % | 101.8 | 78.9 | 29 | % | ||||||||||||||||
Total compensation and other expenses | $ | 73.7 | $ | 57.2 | 29 | % | $ | 217.9 | $ | 166.4 | 31 | % |
Total unallocated costs and other expenses increased
Administrative headcount increased 26% compared to
Balance Sheet Summary
The following table below provides a summary of asset, liability, and stockholders’ equity information for the periods indicated.
(Unaudited) (in millions, except for share and per share amounts) | |||||||
Summary asset information: | |||||||
Cash and cash equivalents | $ | 1,075.6 | $ | 952.6 | |||
Cash, securities and other assets segregated under federal and other regulations | $ | 2,325.5 | $ | 1,920.2 | |||
Securities purchased under agreements to resell | $ | 2,027.2 | $ | 1,696.2 | |||
Securities borrowed | $ | 1,697.3 | $ | 1,440.0 | |||
Deposits with and receivables from broker-dealers, clearing organizations and counterparties, net | $ | 4,617.7 | $ | 3,629.9 | |||
Receivables from clients, net and notes receivable, net | $ | 623.9 | $ | 413.1 | |||
Financial instruments owned, at fair value | $ | 3,467.2 | $ | 2,727.7 | |||
Physical commodities inventory, net | $ | 484.8 | $ | 281.1 | |||
Property and equipment, net | $ | 91.1 | $ | 62.1 | |||
Operating right of use assets | $ | 129.9 | $ | 101.5 | |||
$ | 98.7 | $ | 109.5 | ||||
Other | $ | 160.9 | $ | 141.0 | |||
Summary liability and stockholders’ equity information: | |||||||
Accounts payable and other accrued liabilities | $ | 302.7 | $ | 272.6 | |||
Operating lease liabilities | $ | 151.7 | $ | 118.7 | |||
Payables to clients | $ | 7,177.7 | $ | 5,689.0 | |||
Payables to broker-dealers, clearing organizations and counterparties | $ | 375.5 | $ | 537.5 | |||
Payables to lenders under loans | $ | 273.7 | $ | 268.1 | |||
Senior secured borrowings, net | $ | 508.7 | $ | 515.5 | |||
Income taxes payable | $ | 16.3 | $ | 22.6 | |||
Securities sold under agreements to repurchase | $ | 3,627.6 | $ | 3,155.5 | |||
Securities loaned | $ | 1,700.3 | $ | 1,441.9 | |||
Financial instruments sold, not yet purchased, at fair value | $ | 1,764.2 | $ | 686.0 | |||
Stockholders’ equity | $ | 901.4 | $ | 767.5 | |||
Common stock outstanding - shares | 19,859,899 | 19,376,594 | |||||
Net asset value per share | $ | 45.39 | $ | 39.61 |
Conference Call & Web Cast
A conference call to discuss the Company’s financial results will be held tomorrow,
A replay of the call will be available at https://www.stonex.com approximately two hours after the call has ended and will be available through
About
Forward Looking Statements
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, such as those pertaining to the uncertain financial impact of COVID-19 and the company’s financial condition, results of operations, business strategy and financial needs. All statements other than statements of current or historical fact contained in this press release are forward-looking statements. The words “believe,” “expect,” “anticipate,” “should,” “plan,” “will,” “may,” “could,” “intend,” “estimate,” “predict,” “potential,” “continue” or the negative of these terms and similar expressions, as they relate to
These forward-looking statements are largely based on current expectations and projections about future events and financial trends that may affect the financial condition, results of operations, business strategy and financial needs of the company. They can be affected by inaccurate assumptions, including the risks, uncertainties and assumptions described in the filings made by
These forward-looking statements speak only as of the date of this press release.
Investor inquiries:
(212) 403 - 7296
kevin.murphy@stonex.com
SNEX-G
Source: StoneX Group Inc.