U.S. Securities and Exchange Commission
Washington D.C. 20549
Form 10-QSB
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2004
Commission File Number 000-23554
INTERNATIONAL ASSETS HOLDING CORPORATION
(Exact name of small business issuer as specified in its charter)
Delaware | 59-2921318 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
220 East Central Parkway, Suite 2060
Altamonte Springs, FL 32701
(Address of principal executive offices)
(407) 741-5300
(Issuers telephone number)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.
The issuer had 4,982,153 outstanding shares of common stock as of August 12, 2004.
Page No. | ||||||
Part I. |
FINANCIAL INFORMATION | |||||
Item 1. | Financial Statements (Unaudited) | |||||
Condensed Consolidated Balance Sheets as of June 30, 2004 and September 30, 2003 (Unaudited) | 3 | |||||
Condensed Consolidated Statements of Operations for the Nine Months ended June 30, 2004 and 2003 (Unaudited) | 4 | |||||
Condensed Consolidated Statements of Operations for the Three Months ended June 30, 2004 and 2003 (Unaudited) | 5 | |||||
Condensed Consolidated Statements of Cash Flows for the Nine Months ended June 30, 2004 and 2003 (Unaudited) | 6 | |||||
Notes to Condensed Consolidated Financial Statements (Unaudited) | 7 | |||||
Item 2. | Managements Discussion and Analysis or Plan of Operation | 20 | ||||
Item 3. | Controls and Procedures | 32 | ||||
Part II. |
OTHER INFORMATION | |||||
Item 6. | Exhibits and Reports on Form 8-K | 32 | ||||
Signatures | 33 | |||||
Certifications |
2
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited)
June 30, 2004 |
September 30, 2003 |
|||||||
Assets | ||||||||
Cash |
$ | 8,312,427 | $ | 1,755,072 | ||||
Cash and cash equivalents deposited with brokers, dealers and clearing organization |
7,669,951 | 5,311,500 | ||||||
Receivable from brokers, dealers and clearing organization, net |
1,254,514 | 2,356,431 | ||||||
Other receivables |
92,629 | 427,510 | ||||||
Financial instruments owned, at market value |
18,412,380 | 6,144,899 | ||||||
Income taxes receivable |
57,357 | | ||||||
Investment in asset management joint venture |
453,582 | | ||||||
Deferred income tax asset, net |
144,517 | 329,457 | ||||||
Property and equipment, at cost: |
||||||||
Equipment, furniture and leasehold improvements |
726,196 | 628,954 | ||||||
Less accumulated depreciation and amortization |
(425,523 | ) | (333,274 | ) | ||||
Net property and equipment |
300,673 | 295,680 | ||||||
Software development, net of accumulated amortization of $1,035,501 at June 30, 2004 and $979,958 at September 30, 2003 |
| 55,544 | ||||||
Deposit with clearing organization |
500,000 | 500,000 | ||||||
Debt issuance costs, net of accumulated amortization of $58,179 at June 30, 2004 |
1,832,648 | | ||||||
Prepaid expenses and other assets |
217,613 | 159,510 | ||||||
Total assets |
$ | 39,248,291 | $ | 17,335,603 | ||||
Liabilities and Stockholders Equity | ||||||||
Liabilities: |
||||||||
Accounts payable |
$ | 163,973 | $ | 130,156 | ||||
Foreign currency sold, not yet purchased, at market value |
1,152,712 | 308,031 | ||||||
Financial instruments sold, not yet purchased, at market value |
11,537,126 | 6,195,149 | ||||||
Accrued compensation and benefits |
1,576,552 | 1,177,848 | ||||||
Accrued expenses |
167,549 | 182,452 | ||||||
Other liabilities |
39,050 | 43,639 | ||||||
Convertible subordinated notes payable |
12,000,000 | | ||||||
Total liabilities |
26,636,962 | 8,037,275 | ||||||
Commitments and contingent liabilities |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $.01 par value. Authorized 5,000,000 shares; no shares issued or outstanding |
| | ||||||
Common stock, $.01 par value. Authorized 12,000,000 shares; issued and outstanding 4,807,637 shares at June 30, 2004 and 4,702,384 shares at September 30, 2003 |
48,076 | 47,024 | ||||||
Additional paid-in capital |
13,006,126 | 11,783,124 | ||||||
Retained deficit |
(442,873 | ) | (2,531,820 | ) | ||||
Total stockholders equity |
12,611,329 | 9,298,328 | ||||||
Total liabilities and stockholders equity |
$ | 39,248,291 | $ | 17,335,603 | ||||
See accompanying notes to condensed consolidated financial statements.
3
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
For the Nine Months Ended June 30, 2004 and 2003
(Unaudited)
2004 |
2003 | ||||||
Revenues: |
|||||||
Net dealer inventory and investment gains |
$ | 15,883,882 | $ | 6,025,702 | |||
Commissions, net |
690,942 | 133,107 | |||||
Interest income |
130,746 | 25,290 | |||||
Dividend income (expense), net |
(334,651 | ) | 2,300 | ||||
Equity in loss from asset management joint venture |
(46,418 | ) | | ||||
Other |
238 | 4,210 | |||||
Total revenues |
16,324,739 | 6,190,609 | |||||
Interest expense |
463,709 | 14,543 | |||||
Net revenues |
15,861,030 | 6,176,066 | |||||
Non-interest expenses: |
|||||||
Compensation and benefits |
$ | 6,080,007 | $ | 2,421,877 | |||
Clearing and related expenses |
4,505,727 | 1,728,783 | |||||
Wholesale commission expense |
5,800 | | |||||
Occupancy and equipment rental |
348,880 | 320,659 | |||||
Professional fees |
287,738 | 340,726 | |||||
Depreciation and amortization |
147,792 | 271,207 | |||||
Business development |
273,102 | 214,598 | |||||
Insurance |
222,606 | 162,841 | |||||
Other |
317,863 | 304,130 | |||||
Total non-interest expenses |
12,189,515 | 5,764,821 | |||||
Income before income tax expense |
3,671,515 | 411,245 | |||||
Income tax expense |
1,582,568 | 169,258 | |||||
Net income |
$ | 2,088,947 | $ | 241,987 | |||
Earnings per share: |
|||||||
Basic |
$ | 0.44 | $ | 0.07 | |||
Diluted |
$ | 0.37 | $ | 0.07 | |||
Weighted average number of common shares outstanding: |
|||||||
Basic |
4,759,287 | 3,375,557 | |||||
Diluted |
5,672,977 | 3,525,142 | |||||
See accompanying notes to condensed consolidated financial statements.
4
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
For the Three Months Ended June 30, 2004 and 2003
(Unaudited)
2004 |
2003 | ||||||
Revenues: |
|||||||
Net dealer inventory and investment gains |
$ | 4,675,548 | 2,394,437 | ||||
Commissions, net |
189,397 | 132,364 | |||||
Interest income |
66,975 | 12,532 | |||||
Dividend income (expense), net |
(253,900 | ) | 7,389 | ||||
Equity in loss from asset management joint venture |
(46,418 | ) | | ||||
Other |
(4,423 | ) | 6 | ||||
Total revenues |
4,627,179 | 2,546,728 | |||||
Interest expense |
305,587 | 13,711 | |||||
Net revenues |
4,321,592 | 2,533,017 | |||||
Non-interest expenses: |
|||||||
Compensation and benefits |
1,801,560 | 965,769 | |||||
Clearing and related expenses |
1,106,087 | 858,762 | |||||
Wholesale commission expense |
1,000 | | |||||
Occupancy and equipment rental |
113,376 | 128,382 | |||||
Professional fees |
123,660 | 85,993 | |||||
Depreciation and amortization |
34,620 | 90,815 | |||||
Business development |
115,789 | 44,305 | |||||
Insurance |
73,642 | 62,749 | |||||
Other expenses |
134,840 | 105,582 | |||||
Total non-interest expenses |
3,504,574 | 2,342,357 | |||||
Income before income tax expense |
817,018 | 190,660 | |||||
Income tax expense |
382,866 | 75,392 | |||||
Net income |
$ | 434,152 | 115,268 | ||||
Earnings per share: |
|||||||
Basic |
$ | 0.09 | $ | 0.03 | |||
Diluted |
$ | 0.07 | $ | 0.02 | |||
Weighted average number of common shares outstanding: |
|||||||
Basic |
4,801,665 | 4,598,985 | |||||
Diluted |
6,207,691 | 4,790,781 | |||||
See accompanying notes to condensed consolidated financial statements.
5
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
For the Nine Months Ended June 30, 2004 and 2003
(Unaudited)
2004 |
2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 2,088,947 | 241,987 | |||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Depreciation and amortization |
147,793 | 271,207 | ||||||
Amortization of debt issuance costs |
58,179 | | ||||||
Deferred income taxes |
184,940 | 169,258 | ||||||
Equity in loss from asset management joint venture |
46,418 | | ||||||
Amortization of stock option expense for consultant |
30,742 | 12,812 | ||||||
Loss on disposals of property and equipment |
| 10,851 | ||||||
Cash provided by (used in) changes in: |
||||||||
Receivable from or payable to brokers, dealers and clearing organization, net |
1,101,917 | (892,016 | ) | |||||
Other receivables |
334,881 | 163,072 | ||||||
Financial instruments owned, at market value |
(12,267,481 | ) | (2,631,384 | ) | ||||
Income taxes receivable |
(57,357 | ) | | |||||
Deposit with clearing organization |
| (500,000 | ) | |||||
Prepaid expenses and other assets |
(58,103 | ) | (88,849 | ) | ||||
Foreign currency sold, not yet purchased, at market value |
844,681 | 352,857 | ||||||
Financial instruments sold, not yet purchased, at market value |
5,341,977 | 1,046,714 | ||||||
Accounts payable |
33,817 | (36,763 | ) | |||||
Accrued compensation and benefits |
398,704 | 133,201 | ||||||
Accrued expenses |
(14,903 | ) | 81,555 | |||||
Other liabilities |
(4,589 | ) | 45,450 | |||||
Net cash used in operating activities |
(1,789,437 | ) | (1,620,048 | ) | ||||
Cash flows from investing activities: |
||||||||
Proceeds from sale of property |
| 4,750 | ||||||
Investment in asset management joint venture |
(500,000 | ) | | |||||
Principal collections of loans to officers |
| 21,468 | ||||||
Purchase of property, equipment and software development |
(97,242 | ) | (276,054 | ) | ||||
Net cash used in investing activities |
(597,242 | ) | (249,836 | ) | ||||
Cash flows from financing activities: |
||||||||
Issuance of convertible subordinated notes payable, net of debt issuance costs settled in cash of $997,706 |
11,002,295 | | ||||||
Sale of preferred stock, net of costs of acquisition |
| 3,510,571 | ||||||
Exercise of stock options |
300,190 | | ||||||
Acquisition of common shares related to terminated 401k and RSP participants |
| (8,200 | ) | |||||
Net cash provided by financing activities |
11,302,485 | 3,502,371 | ||||||
Net increase in cash and cash equivalents |
8,915,806 | 1,632,487 | ||||||
Cash and cash equivalents at beginning of period |
7,066,572 | 4,483,603 | ||||||
Cash and cash equivalents at end of period |
$ | 15,982,378 | 6,116,090 | |||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid for interest |
$ | 395,480 | 14,543 | |||||
Income taxes paid |
$ | 1,458,715 | | |||||
Supplemental disclosure of noncash financing activities: |
||||||||
Issuance of warrants for placement agent services |
$ | 893,121 | $ | | ||||
Conversion of preferred stock to common stock |
$ | | $ | 21,875 | ||||
Issuance of common stock for finders fee services |
$ | | $ | 75,000 | ||||
Retirement of 8,208 common shares held in treasury |
$ | | $ | 8,200 | ||||
See accompanying notes to condensed consolidated financial statements.
6
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
June 30, 2004
(Unaudited)
(1) | Basis of Presentation |
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions and requirements of Form 10-QSB and, therefore, do not include all information and footnotes necessary for a fair presentation of financial position, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. In the opinion of management, such financial statements reflect all adjustments (consisting of normal recurring items) necessary for a fair statement of the results of operations, cash flows and financial position for the interim periods presented. Operating results for the interim periods are not necessarily indicative of the results that may be expected for the full year. These condensed consolidated financial statements should be read in conjunction with the Companys audited consolidated financial statements for the fiscal year ended September 30, 2003, contained in the Companys Annual Report on Form 10-KSB for the fiscal year ended September 30, 2003 filed with the Securities and Exchange Commission.
Current Subsidiaries and Operations
As used in this Form 10-QSB, the term Company refers, unless the context requires otherwise, to International Assets Holding Corporation and its three wholly owned subsidiaries INTL Trading, Inc. (INTL Trading), INTL Assets, Inc. (INTL Assets) (known as International Asset Management Corp. prior to a name change on January 17, 2003) and IAHC (Bermuda) Ltd. (IAHC Bermuda) (known as OffshoreTrader.com Ltd. prior to a name change on February 7, 2003) and its 50.1% interest in INTL Consilium, LLC (INTL Consilium). All significant intercompany balances and transactions have been eliminated in consolidation.
The Company operates as a wholesale international financial firm in four business segments international equities market-making, international debt capital markets; commodities/foreign exchange trading and asset management. The Company acts as a market maker for equity securities, including American Depository Receipts (ADRs), issued by non-U.S. issuers, and trades and invests in debt securities issued by non-U.S. issuers. These activities are primarily conducted through INTL Trading. During the quarter ended March 31, 2003, the Company also began to conduct fixed income trading and investing activities through IAHC Bermuda. During the quarter ended September 30, 2003, the Company began to conduct precious metals and foreign currency trading and investing activities through International Assets Holding Corporation.
On May 11, 2004 the Company signed a joint venture agreement with Consilium Investment Capital, Inc. (CIC) of Fort Lauderdale, Florida and formed INTL Consilium, LLC. INTL Consilium, LLC is an investment management firm which primarily provides investment advice on emerging market securities.
On July 9, 2004, the Company acquired the foreign exchange business of Global Currencies Limited (Global) through the purchase of two wholly owned subsidiaries of GlobalINTL Global Currencies Limited and INTL Holdings (U.K.) Limited. Additional information regarding this transaction is contained in footnote 18.
(2) | Stock-Based Employee Compensation |
In October 1995, the Financial Accounting Standards Board (FASB) issued SFAS No. 123, Accounting for Stock-Based Compensation, which permits entities to recognize as expense over the vesting period the fair value of all stock-based awards calculated on the date of grant. Alternatively, SFAS No. 123 also allows entities to continue to apply the provisions of APB Opinion No. 25 which provides that entities must record compensation expense on the date of grant only if the current market price of the underlying stock exceeds the exercise price and that entities must provide pro forma disclosures as if the fair-value-based method defined in SFAS No. 123 had been applied. The Company has elected to continue to apply the provisions of APB Opinion No. 25 and provide the pro forma disclosure required by SFAS No. 123.
7
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
If the Company had determined compensation expense based on the fair value at the grant date for its stock options under SFAS No. 123, the Companys net income and earnings per share would be reflected in the pro forma amounts indicated below:
For the nine months ended June 30, |
2004 |
2003 | |||||
Net income |
As reported Pro forma |
$ $ |
2,088,947 1,658,020 |
241,987 132,300 | |||
Basic earnings per share |
As reported Pro forma |
$ $ |
0.44 0.35 |
0.07 0.04 | |||
Diluted earnings per share |
As reported Pro forma |
$ $ |
0.37 0.29 |
0.07 0.04 | |||
For the three months ended June 30, |
2004 |
2003 | |||||
Net income |
As reported Pro forma |
$ $ |
434,152 292,500 |
115,268 2,995 | |||
Basic earnings per share |
As reported Pro forma |
$ $ |
0.09 0.06 |
0.03 | |||
Diluted earnings per share |
As reported Pro forma |
$ $ |
0.07 0.05 |
0.02 |
Pro forma net income reflects only options granted from 1996 to 2004. Therefore, the full impact of calculating compensation expense for stock options under SFAS No. 123 is not reflected in the pro forma net income amounts presented above because compensation expense is reflected over the options expected life ranging from immediate vesting to 8.5 years and compensation expense for options granted prior to October 1, 1995 is not considered.
(3) | Effects of Recent Accounting Pronouncements and Interpretations |
In January 2003, the Financial Accounting Standards Board (FASB) issued Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46), which clarifies the application of Accounting Research Bulletin No. 51, to certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. Effective July 1, 2003, the Company adopted FIN 46 with no material impact on its condensed consolidated financial statements. In December 2003, FASB issued Interpretation No. 46(R), Consolidation of Variable Interest Entities (FIN 46(R)), which revised and clarified FIN 46. The issuance of FIN 46(R) had no material impact on the Companys condensed consolidated financial statements or on its adoption of FIN 46 effective July 1, 2003.
On March 9, 2004, the SEC issued Staff Accounting Bulletin No. 105, Application of Accounting Principles to Loan Commitments (SAB 105). SAB 105 applies to those loan commitments that are accounted for as derivatives in accordance with paragraph three of SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities and contains specific guidance on measuring those loan commitments at fair value. Additionally, it requires registrants to disclose their accounting policies related to loan commitments accounted for as derivatives, including the methods and assumptions used to estimate the fair value of the commitments, as well as any associated hedging strategies. SAB 105 is effective for new loan commitments entered into subsequent to March 31, 2004. The Company adopted SAB 105 with no material impact on its consolidated financial statements.
8
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
(4) | Commission Revenue and Wholesale Commission Expense |
Commission revenues of $690,942 and $133,107 were reported for the nine months ended June 30, 2004 and 2003, respectively and $189,397 and $132,364 for three months ended June 30, 2004 and 2003, respectively. These revenues were related to introducing broker fees that the Company received in connection with its wholesale debt trading activities.
For the nine months ended June 30, |
2004 |
2003 |
|||||
Wholesale commission revenue |
$ | 1,270,674 | 255,495 | ||||
Amounts paid to wholesale third party |
(579,732 | ) | (122,388 | ) | |||
Net wholesale commission revenue |
690,942 | 133,107 | |||||
For the three months ended June 30, |
2004 |
2003 |
|||||
Wholesale commission revenue |
$ | 328,101 | 254,752 | ||||
Amounts paid to wholesale third party |
(138,704 | ) | (122,388 | ) | |||
Net wholesale commission revenue |
189,397 | 132,364 |
(5) | Agreements for Sale of Preferred Stock and Change in Management |
On October 22, 2002, the Company entered into three Share Subscription Agreements (the Subscription Agreements) with three individual investors for the sale of common shares and preferred shares. On December 6, 2002, the Company and three investors amended the Subscription Agreements to provide for the purchase of only shares of Series A preferred stock and the parties completed the transaction on the same date. Under the terms of the amended agreements, the Company sold 2,187,500 Series A preferred shares at a price of $1.70 per share, or an aggregate price of $3,718,750. The Company received $3,510,571 in cash from the transaction, after deducting transaction costs of $208,179 paid in cash. The Company also paid an additional $75,000 in transaction costs through the issuance of 44,117 shares of the Companys common stock. The Subscription Agreements provided that the Series A preferred shares would be converted into shares of the Companys common stock upon the approval of the Companys shareholders. The Companys shareholders approved the conversion on February 28, 2003. On the same day, the 2,187,500 Series A preferred shares were converted into common shares on a one-for-one basis.
Pursuant to the Subscription Agreements, the Company agreed to appoint each of the new investors to its Board of Directors and the Company also agreed to appoint one of the new investors as Chief Executive Officer and another as President. The Company has entered into employment agreements with both of these individuals. In connection with the transactions contemplated by the Subscription Agreements, the shareholders also approved a new stock option plan and an amendment of the Companys Certificate of Incorporation to require the vote of at least 75% of the Companys shareholders to remove or change the Companys Chairman of the Board.
(6) | Convertible Subordinated Notes and Debt Issuance Costs |
On March 12, 2004 the Company issued $12,000,000 in principal amount of the Companys 7% convertible subordinated notes (the Notes) due December 31, 2014. The Notes were issued at par. The conversion features of the Notes were approved by the shareholders on March 26, 2004. The Notes are convertible by the holders at any time prior to the maturity date of December 31, 2014 into shares of the Companys common stock at a conversion price of $5.75 per share. The Company may cause the outstanding principal balance of the Notes to be converted, in whole or in part, into shares of common stock at any time during 90 days following the occurrence of all of the following three events: (i) the closing price of the common stock exceeds $8.00 per share (proportionately adjusted to reflect adjustments to conversion price) for 20 consecutive days; (ii) the Company files a registration statement under the Securities Act to register the issuance of the common stock pursuant to the conversion of the Notes; and, (iii) such registration statement is declared effective by the SEC.
9
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
Conversion of all of the Notes at $5.75 would result in the issuance of approximately 2,086,956 common shares. The Notes are redeemable, in whole or in part at the option of the Company, at any time on or after December 31, 2009 at a redemption price in cash equal to 115% of the principal balance, plus accrued and unpaid interest to the date of redemption. The Notes are subordinated in right of payment to all of the Companys existing and future senior indebtedness, which includes all indebtedness and other liabilities of the Company except indebtedness evidenced by the Notes, indebtedness of the Company to any subsidiary and other indebtedness which is pari passu, or expressly subordinated or junior to the Notes. The Notes are also effectively subordinated to the existing and future indebtedness and other liabilities of the Companys subsidiaries. The Notes bear interest at the rate of 7% per annum, payable semi-annually on June 30 and December 31 of each year.
Debt issuance costs of $1,890,828 were incurred in connection with the issuance of the Notes. Included in this total is $997,706 of costs settled in cash for commissions, placement agent fees, professional fees and state fees. Also included in this total is $893,121 for the black-scholes valuation ($6.00 strike price, 3 year life, risk free rate 2.27%) for the 200,000 warrants issued to the placement agent for placement agent services. The total debt issuance costs will be amortized over the life of the Notes (through December 31, 2014) and charged to interest expense.
(7) | Reclassifications |
Certain prior period amounts have been reclassified to conform to current period presentation.
(8) | Investment in Asset Management Joint Venture |
On May 11, 2004 the Company signed a joint venture agreement with Consilium Investment Capital, Inc. (CIC) of Fort Lauderdale, Florida and formed INTL Consilium, LLC. INTL Consilium, LLC is an investment management firm which primarily provides investment advice with respect to emerging market securities. In June 2004 the Company made a capital contribution of $500,000 and CIC contributed $100,000 to INTL Consilium, LLC. The Companys total capital contribution was allocated as $100,401 share capital and $399,599 excess capital. The excess capital contribution was made by the Company in recognition of the asset management skills and relationships contributed by CIC. The excess capital contribution has a liquidation preference duration of three years. The Company will share in 50.1% of the profits and losses of INTL Consilium, LLC. The Company and CIC will each hold two seats on the board of directors of INTL Consilium, LLC. Two principals of CIC actively manage this business. The Company has assessed the joint venture under the consolidation criteria under FASB interpretation No. 46R and concluded INTL Consilium, LLC is not a variable interest entity. Accordingly, the Company assessed the consolidation criteria established by EITF 96-16 by reviewing the voting rights of each investee of INTL Consilium, LLC and due to certain specified operating matters that require board approval concluded to use the equity method of accounting for its investment in INTL Consilium, LLC.
For the nine months and three months ended June 30, 2004 the Company has recorded a loss of $46,418 for its 50.1 percent allocation of the equity in joint venture loss for the period.
10
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
INTL Consilium, LLC
Condensed Statement of Operations
For the period from inception May 11, 2004 through June 30, 2004 |
||||
Revenues: |
$ | | ||
Non-interest expenses: |
||||
Compensation and benefits |
35,379 | |||
Professional fees |
13,841 | |||
Occupancy and equipment rental |
6,694 | |||
Business development |
12,768 | |||
Insurance |
5,277 | |||
Other |
18,691 | |||
Total non-interest expenses |
92,650 | |||
Net loss |
$ | (92,650 | ) | |
INTL Consilium, LLC
Condensed Balance Sheet
June 30, 2004 |
|||
Assets | |||
Cash |
508,401 | ||
Net property and equipment |
7,550 | ||
Other assets |
2,455 | ||
Total assets |
518,406 | ||
Liabilities and Stockholders Equity | |||
Liabilities: |
11,056 | ||
Stockholders Equity |
|||
Common stock |
200,401 | ||
Excess capital contribution |
399,599 | ||
Retained deficit |
(92,650 | ) | |
Total liabilities and stockholders equity |
518,406 | ||
(9) | Basic and Diluted Earnings Per Share |
Basic earnings per share for the nine months and three months ended June 30, 2004 and 2003 have been computed by dividing net income by the weighted average number of common shares outstanding.
Common stock equivalents (including options, warrants and convertible subordinated notes) were excluded from the calculation of diluted earnings per share when the exercise prices of the common stock equivalents exceeded the average market price of the common stock (anti-dilutive). The number of shares which were excluded for the nine months and the three ended June 30, 2004 were 162,300 and 13,750, respectively. The number of shares which were excluded for the nine months and the three ended June 30, 2003 were 925,662 and 879,284, respectively.
11
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
For the nine months ended June 30, |
2004 |
2003 | |||
Diluted earnings per share |
|||||
Numerator: |
|||||
Net income |
$ | 2,088,947 | 241,987 | ||
Denominator: |
|||||
Weighted average number of common shares and dilutive potential common shares outstanding |
5,672,977 | 3,525,142 | |||
Diluted earnings per share |
$ | 0.37 | 0.07 | ||
For the three months ended June 30, |
2004 |
2003 | |||
Diluted earnings per share |
|||||
Numerator: |
|||||
Net income |
$ | 434,152 | 115,268 | ||
Denominator: |
|||||
Weighted average number of common shares and dilutive potential common shares outstanding |
6,207,691 | 4,790,781 | |||
Diluted earnings per share |
$ | 0.07 | 0.02 |
(10) | Interest Income and Interest Expense |
For the nine months ended June 30, |
2004 |
2003 | |||
Interest income and interest expense |
|||||
Interest income |
$ | 130,746 | 25,260 | ||
Interest expense |
|||||
Short trading position balances and other |
129,954 | 14,543 | |||
Convertible subordinated notes payable |
275,576 | | |||
Amortization of debt issuance costs |
58,179 | | |||
Total interest expense |
463,709 | 14,543 | |||
For the three months ended June 30, |
2004 |
2003 | |||
Interest income and interest expense |
|||||
Interest income |
$ | 66,975 | 12,532 | ||
Interest Expense |
|||||
Short trading position balances and other |
49,620 | 13,711 | |||
Convertible subordinated notes payable |
212,333 | | |||
Amortization of debt issuance costs |
43,634 | | |||
Total interest expense |
305,587 | 13,711 | |||
12
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
(11) | Dividend Income and Expense |
For the nine months ended June 30, |
2004 |
2003 |
|||||
Dividend income (expense), net is comprised of the following: |
|||||||
Dividend income |
$ | 181,027 | 76,325 | ||||
Dividend expense |
(515,678 | ) | (74,025 | ) | |||
Dividend income (expense), net |
(334,651 | ) | 2,300 | ||||
For the three months ended June 30, |
2004 |
2003 |
|||||
Dividend income (expense), net is comprised of the following: |
|||||||
Dividend income |
$ | 121,194 | 45,729 | ||||
Dividend expense |
(375,094 | ) | (38,340 | ) | |||
Dividend income (expense), net |
(253,900 | ) | 7,389 | ||||
(12) | Receivable From and Payable to Brokers, Dealers and Clearing Organization, net |
Amounts receivable from brokers, dealers and clearing organizations, net at June 30, 2004 and September 30, 2003 of $1,254,514 and $2,356,431, respectively, consist of the following:
June 30, 2004 | |||||
Receivable |
Payable | ||||
Open transactions, net |
$ | 1,277,552 | | ||
Clearing fees and related charges payable |
| 23,038 | |||
$ | 1,277,552 | 23,038 | |||
September 30, 2003 | |||||
Receivable |
Payable | ||||
Open transactions, net |
$ | 2,376,168 | | ||
Clearing fees and related charges payable |
| 19,737 | |||
$ | 2,376,168 | 19,737 | |||
As these amounts are short-term in nature, the carrying amount is a reasonable estimate of fair value.
13
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
(13) | Financial Instruments Owned and Financial Instruments Sold, Not Yet Purchased, at Market Value |
Financial instruments owned and financial instruments sold, not yet purchased, at June 30, 2004 and September 30, 2003 consisted of trading and investment financial instruments at market values as follows:
Sold, not yet purchased | |||||
Owned |
|||||
June 30, 2004: |
|||||
Common stock and American Depository Receipts |
$ | 1,497,048 | 2,318,275 | ||
Foreign ordinary stock, paired with its respective American Depository Receipts |
7,473,358 | 7,497,067 | |||
Corporate and municipal bonds |
3,894,332 | 686,733 | |||
Negotiable debt instruments |
3,412,802 | | |||
Options and futures |
834,303 | 816,844 | |||
Commodities |
11,291 | | |||
Foreign government obligations |
1,234,850 | 218,207 | |||
Other investments |
54,396 | | |||
$ | 18,412,380 | 11,537,126 | |||
Sold, not yet purchased | |||||
Owned |
|||||
September 30, 2003: |
|||||
Common stock and American Depository Receipts |
$ | 1,395,065 | 2,223,180 | ||
Foreign ordinary stock, paired with its respective American Depository Receipts |
2,615,667 | 2,687,873 | |||
Corporate and municipal bonds |
1,594,522 | 813,975 | |||
Options and futures |
400,342 | 183,603 | |||
Commodities |
22,594 | | |||
Foreign government obligations |
57,128 | 276,266 | |||
Other investments |
59,581 | 10,252 | |||
$ | 6,144,899 | 6,195,149 | |||
(14) | Leases |
The Company leases approximately 5,100 square feet of office space at 220 E. Central Parkway in Altamonte Springs, Florida. This lease commenced on February 1, 2002 and expires on July 31, 2009. The Company leases approximately 5,300 square feet of office space at 708 Third Avenue in New York, New York. This lease commenced on December 13, 2002, and expires on September 30, 2009. The Company leased approximately 310 square feet of office space at 1111 Brickell Avenue in Miami, Florida. This lease commenced on December 18, 2002, and expired on January 31, 2004.
14
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
The Company is obligated under various noncancelable operating leases for the rental of office facilities, service obligations and certain office equipment. The expense associated with operating leases amounted to $451,394 and $336,669 for the nine months ended June 30, 2004 and 2003, respectively.
Future minimum lease payments under noncancelable operating leases are as follows:
Fiscal Year (12 month period) Ending September 30, | |||
2004 |
$ | 617,500 | |
2005 |
533,100 | ||
2006 |
315,100 | ||
2007 |
314,200 | ||
2008 |
325,000 | ||
Thereafter |
303,800 | ||
Total future minimum lease payments |
$ | 2,408,700 | |
(15) | Stock Options and Warrants |
Stock Options
During the nine months ended June 30, 2004, the Company granted incentive stock options covering 189,300 shares of common stock. During nine months ended June 30, 2004, incentive stock options covering 115,350 shares of common stock expired unexercised. During the nine months ended June 30, 2004, the Company granted nonqualified stock options covering 40,700 shares of common stock to consultants and directors. During this same period, nonqualified stock options covering 27,700 shares of common stock expired unexercised. As of June 30, 2004, the Company had outstanding total options covering 1,309,857 shares of common stock. On March 26, 2004, the shareholders approved an amendment to the 2003 International Assets Holding Corporation Stock Option Plan to increase the total number of shares authorized for issuance under the plan from 750,000 shares to 1,000,000 shares. As of June 30, 2004 the Company has 364,650 shares available for issuance under this plan. During the nine months ended June 30, 2004, incentive stock options covering 30,450 shares were exercised and nonqualified stock options covering 28,000 shares were exercised.
Incentive Stock Options (Granted during the nine months ended June 30, 2004)
Options Granted |
Grant Date |
Exercise Price Per Share |
Expiration Date |
Exercisable | |||||
46,100 |
11/01/03 | $ | 4.50 | 12/01/03 | (a) | ||||
33,500 |
11/14/03 | $ | 4.75 | 11/14/07 | (b) | ||||
45,400 |
02/01/04 | $ | 6.68 | 03/01/04 | (c) | ||||
10,000 |
04/16/04 | $ | 7.50 | 04/16/08 | (f) | ||||
54,300 |
05/01/04 | $ | 6.50 | 06/01/04 | (g) | ||||
189,300 |
Nonqualified Stock Options (Granted during the nine months ended June 30, 2004)
Options Granted |
Grant Date |
Exercise Price Per Share |
Expiration Date |
Exercisable | |||||
8,200 |
11/01/03 | $ | 4.50 | 12/01/03 | (d) | ||||
3,500 |
02/01/04 | $ | 6.68 | 03/01/04 | (e) | ||||
3,000 |
05/01/04 | $ | 6.50 | 06/01/04 | (h) | ||||
16,000 |
05/07/04 | $ | 6.65 | 05/31/04 | (i) | ||||
10,000 |
05/11/04 | $ | 6.51 | 05/11/08 | (f) | ||||
40,700 |
15
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
(a) | 100% exercisable on 11/3/2003. 28,450 options were exercised before the expiration date of 12/1/2003 and 17,650 expired unexercised on 12/1/2003. |
(b) | Exercisable at 33.3% after year one, 33.3% after year two and 33.4% after year three. |
(c) | 100% exercisable on 02/01/2004. 45,400 expired unexercised on 03/01/04. |
(d) | 100% exercisable on 11/3/2003. 3,000 options were exercised before the expiration date of 12/1/2003 and 5,200 expired unexercised on 12/1/2003. |
(e) | 100% exercisable on 02/01/2004. 3,500 expired unexercised on 03/01/04. |
(f) | Exercisable at 33% after year one, 33% after year two and 34% after year three. |
(g) | 100% exercisable on 05/01/2004. 2,000 options were exercised before the expiration date of 06/1/2004 and 52,300 expired unexercised on 06/1/2004. |
(h) | 100% exercisable on 05/01/2004. 3,000 expired unexercised on 06/01/04. |
(i) | 100% exercisable on 05/07/2004. 16,000 expired unexercised on 05/31/04. |
The Company did not recognize any compensation expense in connection with the grant of incentive stock options covering 189,300 shares and nonqualified stock options covering 21,700 shares during the nine months ended June 30, 2004, because the exercise price on the date of grant for each option was equal to or greater than the fair market value of the common stock on the date of grant. During this same nine month period, the Company recognized $18,562 of non-cash expense related to a grant of 50,000 nonqualified stock options made on August 4, 2003 to a consultant in accordance with SFAS No. 123, as amended by SFAS No. 148, and Emerging Issues Task Force No. 96-18. The expense of $18,562 was determined by utilizing an amortization period equal to the vesting period for the options and calculating the options value based on the Black-Scholes option-pricing model. During the nine month period ended June 30, 2004, the Company recognized an additional $12,180 of non-cash expense related to a grant of nonqualified stock options covering 19,000 shares made during the quarter ended June 30, 2004 to consultants in accordance with SFAS No. 123. The expense of $12,180 was determined by calculating the options value based on the Black-Scholes option-pricing model.
Warrants
The Company has issued warrants which are convertible into 200,000 shares of common stock to the placement agent for the Companys $12,000,000 note offering. The warrants are exercisable by the holder at any time prior to June 30, 2007. The Company may, at its option, require the warrant-holder to exercise all or any of the warrants in the event that all of the following conditions are fulfilled: (i) the close price of the Companys common stock exceeds $9.00 per share for a period of twenty (20) consecutive trading days; (ii) the Company files a registration statement under the Securities Act of 1993, as amended, to register the resale of the shares of common stock issuable upon the exercise of the warrants; and (iii) such registration statement is declared effective by the Securities and Exchange Commission. The warrants will be exercisable at an exercise price equal to $6.00, subject to customary adjustment provisions. The conversion rights of the warrants were approved by the shareholders on March 26, 2004.
Warrants (Granted during the nine months ended June 30, 2004)
Granted |
Grant Date |
Exercise Price Per Share |
Date |
Expiration/ Exercisable | |||||
142,083 |
03/02/04 | $ | 6.00 | 06/30/07 | (a) | ||||
57,917 |
03/12/04 | $ | 6.00 | 06/30/07 | (a) | ||||
200,000 |
(a) | 100% exercisable on date of grant. |
16
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
(16) | Commitments and Contingent Liabilities |
INTL Trading has entered into a fully disclosed clearing agreement dated November 15, 2002 with Pershing LLC (Pershing). In January 2003, the Company began trading fixed income securities under this agreement. In April 2003, the Company began clearing its equity securities under this agreement. The agreement requires the Company to pay a termination fee if the Company terminates the agreement. The termination fee would be $100,000 if the Company terminates in the first year of the agreement; $50,000 if the Company terminates in the second year; and reasonable and documentable deconversion-related expenses if the Company terminates during the third year or thereafter.
(17) | Segment Analysis |
During the year ended September 30, 2003, the Company expanded from one operating segment into three operating segments. During May 2004, the Company expanded into the asset management segment through its 50.1% investment in INTL Consilium, LLC. Until threshold limits for assets and profitability are achieved, the Companys asset management activities will not be separately reported. As a result, the Companys reportable segments are international equity market-making, international debt capital markets, commodities and foreign exchange trading and all other.
International Equity Market-Making:
Through INTL Trading, the Company acts as a wholesale market-maker in select foreign securities including unlisted American Depositary Receipts (ADRs) and foreign ordinary shares. INTL Trading provides execution and liquidity to national broker-dealers, regional broker-dealers and institutional investors.
International Debt Capital Markets:
The Company actively trades a wide variety of international debt instruments including both investment grade and higher yielding emerging market bonds. The Company focuses on smaller issues including emerging market sovereign, corporate and bank bonds that trade worldwide on an over-the-counter basis. Through its client relationships, the Company periodically identifies opportunities to arrange, purchase or sell debt transactions that fall outside the parameters of established financial markets. These transactions generally involve negotiable emerging market debt and may be documented by promissory notes, bills of exchange, loan agreements, accounts receivable and other types of debt instruments.
Commodities and Foreign Exchange Trading:
The Company provides a full range of precious metals trading and hedging capabilities to select producers, consumers, recyclers and investors. Acting as a principal, the Company commits its own capital to buy and sell precious metals on a spot and forward basis. The Company also acts as a principal in buying and selling foreign currencies on a spot basis. Revenue is derived from the difference between the purchase and sale prices. In addition, the Company trades in select illiquid currencies of developing countries. The Companys target foreign exchange clients are financial institutions, multi-national corporations, and governmental and charitable organizations operating in these developing countries.
Other:
All other transactions that do not relate to the operating segments above are classified as other. As of June 30, 2004, certain cash accounts and balances were maintained to support administrative as well as all of the operating segments. These multi-segment assets were allocated to other. Included in the revenue reported for other is net interest income and interest expense.
17
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
Segment data includes the profitability measure of net contribution by segment. Net contribution includes revenue less direct clearing and clearing related charges and variable trader compensation. This measure of profitability is a key measure for management reporting at the Company. Inter-segment revenues, charges, receivables and payables are eliminated between segments. Information concerning operations in these segments of business is as follows:
For the nine months ended June 30, |
2004 |
2003 | |||
Revenues: |
|||||
International Equity Market Making |
$ | 13,275,000 | 5,440,000 | ||
International Debt Capital Markets |
1,964,000 | 699,000 | |||
Commodities and Foreign Exchange Trading |
1,001,000 | | |||
Interest Income and Other |
85,000 | 52,000 | |||
Total |
$ | 16,325,000 | 6,191,000 | ||
Net contribution: |
|||||
(Revenue less clearing and related and variable trader bonus compensation): |
|||||
International Equity Market Making |
$ | 7,023,000 | 3,130,000 | ||
International Debt Capital Markets |
1,431,000 | 447,000 | |||
Commodities and Foreign Exchange Trading |
812,000 | | |||
Total |
$ | 9,266,000 | 3,577,000 | ||
Reconciliation of net contribution to income before income taxes: |
|||||
Net contribution allocated to segments |
$ | 9,266,000 | 3,577,000 | ||
Costs not allocated to operating segments |
5,594,000 | 3,166,000 | |||
Income before income taxes |
$ | 3,672,000 | 411,000 | ||
For the three months ended June 30, |
2004 |
2003 | |||
Revenues: |
|||||
International Equity Market Making |
$ | 3,571,000 | 2,001,000 | ||
International Debt Capital Markets |
459,000 | 519,000 | |||
Commodities and Foreign Exchange Trading |
580,000 | | |||
Interest Income and Other |
17,000 | 27,000 | |||
Total |
$ | 4,627,000 | 2,547,000 | ||
Net contribution: |
|||||
(Revenue less clearing and related and variable trader bonus compensation): |
|||||
International Equity Market Making |
$ | 1,979,000 | 966,000 | ||
International Debt Capital Markets |
325,000 | 342,000 | |||
Commodities and Foreign Exchange Trading |
504,000 | | |||
Total |
$ | 2,808,000 | 1,308,000 | ||
Reconciliation of net contribution to income (loss) before income taxes: |
|||||
Net contribution allocated to segments |
$ | 2,808,000 | 1,308,000 | ||
Costs not allocated to operating segments |
1,991,000 | 1,117,000 | |||
Income (loss) before income taxes |
$ | 817,000 | 191,000 | ||
June 30, 2004 |
June 30, 2003 | ||||
Total assets: |
|||||
International Equity Market Making |
$ | 14,511,000 | 10,784,000 | ||
International Debt Capital Markets |
12,163,000 | 4,165,000 | |||
Commodities and Foreign Exchange Trading |
3,046,000 | | |||
Other |
9,528,000 | 1,111,000 | |||
Total |
$ | 39,248,000 | 16,060,000 | ||
18
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
(18) | Subsequent Events |
On July 1, 2004, INTL Trading Inc. invested $3,000,000 in a hedge fund managed by INTL Consilium, LLC (a 50.1% owned joint venture). The fund primarily invests in emerging market debt securities.
On July 9, 2004, the Company completed the acquisition of the foreign exchange business (the FX Business) of Global Currencies Limited (Global), pursuant to the terms of the Acquisition Agreement dated as of June 25, 2004 by and among the Company, Global, and the shareholders of Global Currencies (Holdings) Limited. The acquisition was structured as follows:
On or about June 23, 2004, Global formed two new U.K. companies Global Currencies (Holdings) Limited (GCH) and Global Currencies (FX) Limited (GCFX). GCH was formed as a wholly-owned, direct subsidiary of Global, and GCFX was formed as a wholly-owned, direct subsidiary of GCH. On or about June 23, 2004, Global contributed certain assets related to the FX Business to GCFX, including all pending contracts related to the FX Business. Global thereafter operated the FX Business through GCFX. On or about June 23, 2004, Global distributed all of the shares of GCH to its existing shareholders (the Sellers). On July 9, 2004, the Company purchased all of the shares of GCH from the Sellers. At the closing, the Company paid the Sellers $1.0 million in cash and issued them 150,000 shares of the Companys common stock. These shares had a value of approximately $1,472,000 (based on the Companys closing share price of $9.81 per share on July 9, 2004). At the closing, the Company also paid the Sellers approximately $3.5 million, which amount represented the net amount of cash and liquid assets held by GCH and GCFX as of July 8, 2004. The Company is obligated to make certain earn-out payments to the Sellers. In particular, the Company is obligated to pay the Sellers an amount equal to 20% of the gross foreign exchange trading profits generated by the Company during the 30 months ending on December 31, 2006 (up to a maximum of $4.0 million). Additionally, the Company is obligated to pay the Sellers 10% of the gross foreign exchange trading profits in excess of $10.0 million per year for the 12 months ended June 30, 2005 and June 30, 2006, and 10% of such profits in excess of $5.0 million for the 6 months ended December 31, 2006. The Company funded the acquisition from its existing working capital.
On July 13, 2004 Global Currencies (Holdings) Limited (GCH) changed its name to INTL Holdings (U.K.) Limited (IHL) and Global Currencies (FX) Limited (GCFX) changed its name to INTL Global Currencies Limited (IGC).
On August 10, 2004 the Company announced that it intends to convert the Companys outstanding 7% Convertible Subordinated Notes (the Notes) into shares of the Companys common stock on August 13, 2004 (conversion date). The Company has fulfilled the necessary conditions set forth in the Notes allowing for such conversion, including the registration of the shares under the Securities Act of 1993. As a result of the conversion, the Company will issue 2,086,923 shares of common stock to the holders of the Notes, in exchange for the cancellation of $12,000,000 in outstanding debt.
19
ITEM | 2. MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATION. |
The following discussion and analysis should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. This Quarterly Report on Form 10-QSB contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements involve known and unknown risks and uncertainties, many of which are beyond the Companys control, including adverse changes in economic, political and market conditions, losses from the Companys market-making and trading activities arising from counter-party failures and changes in market conditions, the possible loss of key personnel, the impact of increasing competition, the impact of changes in government regulation, the possibility of liabilities arising from violations of federal and state securities laws and the impact of changes in technology in the securities and commodities brokerage industries. Although the Company believes that its forward-looking statements are based upon reasonable assumptions regarding its business and future market conditions, there can be no assurances that the Companys actual results will not differ materially from any results expressed or implied by the Companys forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Readers are cautioned that any forward-looking statements are not guarantees of future performance.
The Companys principal activities include market-making and trading in international financial instruments and commodities and asset management. The markets in which the Company operates are highly competitive and volatile. The Company has little or no control over many of the factors which affect its operations. As a result, the Companys earnings are subject to potentially wide fluctuations. The Company seeks to counteract many of these influences by focusing on niche, uncorrelated markets and, when possible, linking the Companys expenses to revenues.
Since September 30, 2002, the Companys activities have changed significantly due to the following developments.
| In the first quarter of the 2003 fiscal year, the Company appointed new management and raised additional capital. |
| In the second quarter of the 2003 fiscal year, the Company began trading and related activities in international debt capital markets. |
| In the fourth quarter of the 2003 fiscal year, the Company began trading precious metals and foreign exchange. |
| In the second quarter of the 2004 fiscal year, the Company raised $12,000,000 from the issuance of the Companys 7% convertible subordinated notes. The proceeds have been utilized to continue to expand the Companys trading businesses. |
| In the third quarter of the 2004 fiscal year, the Company and an unrelated third party formed INTL Consilium, LLC, an asset management joint venture. The Company received a 50.1% interest in exchange for a $500,000 capital contribution. |
| In the fourth quarter of 2004, the Company acquired a specialist foreign exchange trading business based in London. |
The Company believes that it continues to make significant progress in its effort to build a diversified financial services firm focusing on niche markets. During the last two years, the Company has successfully acquired or established businesses in key product areas and geographic locations. The Companys activities are currently divided into international equities market-making, international debt capital markets, commodities/foreign exchange trading and asset management. Although most of the Companys revenues over the past two fiscal years were generated by international equity market-making, growth in other areas is producing an increasingly balanced and diversified revenue stream. As a result, the Company believes that it is now less vulnerable to cycles in individual product areas. For example, the impact of the relative weakness in international securities
20
markets, particularly emerging market debt, that prevailed during the third fiscal quarter of 2004 was mitigated by higher revenues and earnings from the Companys commodities/foreign exchange trading. The Company believes that its strategy of linking expenses to revenues will also help to lessen the negative impact of adverse market conditions which occur periodically in international securities and finance markets.
The Company is currently focused on increasing revenue and market share for each of its established business activities. The Company anticipates relatively greater growth in international debt trading, commodity/foreign exchange trading and asset management given the early stage of their development.
Recent Developments
In July 2004, INTL Consilium, the Companys 50.1% owned joint venture began to provide asset management services to an affiliated hedge fund with $53 million in assets.
In July 2004, the Company acquired a specialist foreign exchange trading business operated by Global Currencies Limited. In consideration for the purchase of this business, the Company paid the sellers approximately $1.0 million in cash and issued them 150,000 shares of the Companys common stock. The Company also paid the sellers approximately $3,545,000, which represented the amount of cash and other liquid assets in the business at the time of the transaction. The sellers agreed not to resell one-half of the Companys shares for a period of 12 months after the closing and not to resell the remaining one-half for a period of 24 months after the closing. The purchase consideration also included contingent future payments equal to 20% of gross foreign exchange trading revenues generated by the Company through the end of 2006 (subject to certain minimum and maximum payments).
In August 2004, the Company announced that the Companys 7% Convertible Subordinated Notes due 2014 would be converted into shares of common stock on or about August 13, 2004, because the conditions to such conversion had been fulfilled. As a result, the Company expects to issue 2,086,923 shares of common stock to the holders of these notes in exchange for the cancellation of the outstanding principal balance of these notes. The Company will pay all interest accrued through the date of conversion. The Company has registered the resale of the shares under the Securities Act of 1933.
Results of Operations:
Set forth below is the Companys discussion of its results of operations for the nine months and three months ended June 30, 2004 and 2003. During the three months ended June 30, 2004, the Company encountered relatively difficult market conditions in the international equity and debt markets in which the Company trades. These adverse conditions were evidenced by lower trading volumes and lower spreads for the securities traded in these markets. As a result of these conditions, the Companys total revenues for the third quarter of 2004 decreased 27%, from $6,369,000 in the second quarter of 2004 to $4,627,000 in the third quarter of 2004. Most of this decline was due to a decrease in revenues from international equity market making which declined from $5,305,000 in the second quarter to $3,571,000 in the third quarter. These declines were partially offset by improved revenues from commodities and foreign exchange trading. As a result of the overall drop in revenues, the Companys net income decreased from $882,000 during the second quarter of 2004 to $434,000 during the third quarter of 2004. The Company believes that the difficult conditions which occurred in the third quarter of 2004 reflect the cyclical nature of international debt and equity markets generally, and are not necessarily indicative of any long term market trends.
21
Nine Months Ended June 30, 2004 (YTD 2004) Compared to Nine Months Ended June 30, 2003 (YTD 2003)
The following table reflects the principal components of the Companys revenues as a percentage of total revenue for YTD 2004 and YTD 2003.
Percentage of Total Revenues |
Percentage of Total Revenues |
Percentage YTD 2003 to YTD 2004 |
|||||||
YTD 2004 |
YTD 2003 |
||||||||
Trading revenues (Net dealer inventory and investment gains) |
97.3 | % | 97.3 | % | 163.6 | % | |||
Commissions, net |
4.2 | % | 2.2 | % | 419.1 | % | |||
Interest income |
Less than 1 | % | Less than 1 | % | 417 | % | |||
Dividend income (expense), net |
-2.0 | % | Less than 1 | % | Not Meaningful | ||||
Asset Management Joint Venture income (expense) |
Less than -1 | % | 0 | % | Not Meaningful | ||||
Other |
Less than 1 | % | Less than 1 | % | -94.3 | % | |||
Total revenues |
100 | % | 100 | % | 163.7 | % | |||
The following table reflects the sources of the Companys revenues as a percentage of the Companys total revenue for YTD 2004 and YTD 2003.
Percentage of Total Revenues |
Percentage of Total Revenues |
Percentage YTD 2003 to YTD 2004 |
|||||||
YTD 2004 |
YTD 2003 |
||||||||
Equity market making |
81 | % | 88 | % | 144 | % | |||
Debt capital markets |
12 | % | 11 | % | 181 | % | |||
Commodities/ foreign exchange trading |
6 | % | 0 | % | Not meaningful | ||||
Other |
Less than 1 | % | Less than 1 | % | Not meaningful | ||||
Total Revenue |
100 | % | 100 | % | 164 | % | |||
22
The following table reflects the principal components of the Companys non-interest expenses as a percentage of the Companys total non-interest expenses in YTD 2004 and YTD 2003.
Percentage of Total Non-Interest Expenses |
Percentage of Total Non-Interest Expenses |
Percentage YTD 2003 to YTD 2004 |
|||||||
YTD 2004 |
YTD 2003 |
||||||||
Compensation and benefits |
49.9 | % | 42.0 | % | 151.0 | % | |||
Clearing and related expenses |
37.0 | % | 30.0 | % | 160.6 | % | |||
Wholesale commission expense |
Less than 1 | % | 0 | % | Not meaningful | ||||
Occupancy and equipment rental |
2.9 | % | 5.6 | % | 8.8 | % | |||
Professional fees |
2.4 | % | 5.9 | % | -15.6 | % | |||
Depreciation and amortization |
1.2 | % | 4.7 | % | -45.5 | % | |||
Business Development |
2.2 | % | 3.7 | % | 27.3 | % | |||
Insurance |
1.8 | % | 2.8 | % | 36.7 | % | |||
Other expenses |
2.6 | % | 5.3 | % | 4.5 | % | |||
Total non-interest expenses |
100 | % | 100 | % | 111.4 | % | |||
Net Income. The Company reported net income of $2,089,000 for the nine months to June 30, 2004 (YTD 2004), which equates to $0.44 per basic share and $0.37 per diluted share. This compares to net income of $242,000, or $0.07 per basic share and $0.07 per diluted share, for the nine months ended June 30, 2003 (YTD 2003).
Total Revenues. The Companys total revenues increased 164% to $16,325,000 for YTD 2004 compared to $6,191,000 for YTD 2003. Equity market-making revenues grew from $5,440,000 for YTD 2003 to $13,275,000 for YTD 2004. The growth in equity market-making revenue was due to improved equity market conditions worldwide, increased marketing of the Companys market-making capabilities to institutional and other clients and improved management of the Companys equity market-making personnel. Equity market-making revenue decreased from 88% of total revenues for YTD 2003 to 81% of total revenue for YTD 2004, due to additional revenue from new activities. The Company began international debt capital markets in the second quarter of fiscal 2003. International debt capital markets revenues grew from $699,000 for YTD 2003 to $1,946,000 for YTD 2004. The Companys revenues from these activities were supported by the positive market conditions for international debt securities which prevailed during part of the period and a steadily increasing number of wholesale customer relationships. The Company began trading in foreign exchange and precious metals in the fourth quarter of fiscal 2003. These activities generated revenues of $1,001,000 (6% of total revenue) for YTD 2004. The increasing revenue from commodities/foreign exchange trading was attributable to the growing number of wholesale customer relationships.
Trading Revenues (Net Dealer Inventory and Investment Gains). The Company had trading income of $15,884,000 for YTD 2004, compared to $6,026,000 for YTD 2003. The increase in trading revenues
23
reflected improved market conditions during part of the period, the continued growth and development of new wholesale equity client relationships and the continued expansion into international debt capital markets and commodities/foreign exchange trading.
Total trading revenue includes the trading profits earned by the Company before the related expense deduction for American Depositary Receipt conversion fees. These ADR fees are included in the statement of operations as clearing and related expenses.
Commission Revenues. The Company generated commission revenues of $691,000 for YTD 2004, compared to $133,000 in YTD 2003. This increase in commissions was from brokerage of securities at the wholesale level within the debt capital markets segment.
Interest Income The Companys interest income for YTD 2004 was $131,000 compared to $25,000 for YTD 2003. The increase was due to higher average cash balances over the nine month period resulting from the proceeds of the private placement and an increase in financial instruments sold, not purchased due to increased ADR conversion activities. Offsetting the increased interest income was interest expense charge arising from the increased financial instruments sold, not purchased held with the Companys clearing firm.
Dividend Income (Expense). The Companys dividend income (expense), net in YTD 2004 was ($335,000) compared to $2,300 for YTD 2003. Dividend income (expense) is generated when the Company holds long (short) equity positions over a dividend declaration date. The significant increase in dividend expense arose from certain arbitrage transactions, which generated revenue included in net dealer inventory and investment gains. These revenues partially offset the related dividend expense.
Equity in Loss from Asset Management Joint Venture. The Company recognized a loss of $46,000 on the asset management joint venture formed during Q3 2004. The loss reflects the startup costs associated with this new joint venture.
Interest Expense. The Companys interest expense increased to $464,000 for YTD 2004, compared to a nominal amount in 2003. The expense in 2004 consisted of $334,000 of interest on the Companys $12.0 million in 7% convertible notes issued in March 2004 and $130,000 of interest on financial instruments sold, not yet purchased balances, due to the increase in ADR conversion activity. The quarterly interest charge on the 7% convertible notes, assuming they are not converted, is expected to be $254,000, consisting of $210,000 in stated interest accruing on the principal balance of the Notes and $44,000 accruing from the amortization of debt issuance costs.
Total Non-interest Expenses. The Companys total non-interest expenses increased by approximately 111% to $12,190,000 for YTD 2004, compared to $5,765,000 for YTD 2003. This increase was directly attributable to the expansion of the Companys business, which resulted in higher personnel, clearing, rents and insurance costs.
Compensation and Benefits. The Companys compensation and benefit expense increased 151% from $2,422,000 for YTD 2003 to $6,080,000 for YTD 2004. The increase was a result of both higher staff levels and higher performance based compensation due to increased revenues and profitability.
Clearing and related expenses. Clearing and related expenses increased by 161% from $1,729,000 for YTD 2003 to $4,506,000 for YTD 2004. The increase was primarily due to the growth in trading activity and the number of trades processed, increased foreign settlement fees and increased American Depositary Receipt conversion fees. The increased foreign settlement fees related to changes in the composition of the equity trading activities. The total ADR fees were $2,463,000 and $529,000 for YTD 2004 and YTD 2003, respectively. The increase in ADR fees includes several large equity trading transactions in Q1 2004.
24
Occupancy and Equipment Rental. Occupancy and equipment rental expense increased by 9% from $321,000 for YTD 2003 to $349,000 for YTD 2004. This increase is primarily due to higher equipment rental expense, primarily information services, for the additional employees.
Professional Fees. Professional fees principally consist of legal, taxation and accounting fees. These fees decreased 16% from $341,000 for YTD 2003 to $288,000 for YTD 2004 due to the resolution of certain previously pending arbitration and legal proceedings.
Depreciation and Amortization. Depreciation and amortization decreased 46% from $271,000 for YTD 2003, compared to $148,000 in YTD 2004. The decline is due to capitalized software development costs which were fully amortized in Q1 2004. This decline has been partially offset by increased depreciation expense arising from the purchase of fixed assets for the Companys New York and Altamonte Springs offices.
Business Development Expense. Business development expense increased 27% from $214,000 for YTD 2003 to $273,000 for YTD 2004. This increase relates to expanded marketing efforts to further develop the Companys new and expanded activities.
Insurance Expense. Insurance expense increased 37% from $163,000 in YTD 2003 to $223,000 in YTD 2004. The increase was primarily due to increases in the cost of health insurance caused by higher staff levels and increased cost per employee. In addition, the Company acquired key man term life insurance on certain executives.
Other Operating Expenses. Other operating expenses increased 5% from $304,000 in YTD 2003 to $317,000 for YTD 2004. The increase was primarily related to increased office expenses resulting from expanded staff levels.
Tax Expense. The Company recognized income tax expense of $1,583,000 for YTD 2004 compared with $169,000 for the YTD 2003. The Companys effective income tax rate was approximately 43% for YTD 2004 compared with 41% for YTD 2003. During Q2 and Q3 2004, the Company increased its expected tax provision rate based on its refined estimates and apportionment of its multi-jurisdiction income sources. Income taxes receivable as of June 30, 2004 were $57,000 compared to $0 as of September 30, 2003. This receivable is the result of interim estimated tax payments based on annualized income levels. The Company has fully utilized its federal net operating loss carryforwards as well as partial utilization of the Companys state net operating loss carryforwards, due to continued ongoing profitability. The net deferred tax asset as of June 30, 2004 was $145,000 and relates to various temporary differences and state operating losses carryforwards, compared to $330,000 as of September 30, 2003.
25
Three Months Ended June 30, 2004 (Q3 2004) Compared to Three Months Ended June 30, 2003 (Q3 2003)
The following table reflects the principal components of the Companys revenues as a percentage of total revenue for Q3 2004 and Q3 2003.
Percentage of Total Revenue |
Percentage of Total Revenue |
Percentage Change Q3 03 to Q3 04 |
|||||||
Q3 2004 |
Q3 2003 |
||||||||
Trading revenue (Net dealer inventory and investment gains) |
101.0 | % | 94.0 | % | 95 | % | |||
Commissions |
4.1 | % | 5.2 | % | 43 | % | |||
Interest income |
1.4 | % | Less than 1 | % | 434 | % | |||
Dividend income (expense), net |
-5.5 | % | Less than 1 | % | Not Meaningful | ||||
Asset Management Joint Venture income (expense) |
-1.0 | % | 0 | % | Not Meaningful | ||||
Other revenues |
Less than 1 | % | Less than 1 | % | Not Meaningful | ||||
Total revenue |
100 | % | 100 | % | 82 | % | |||
The following table reflects the sources of the Companys revenues as a percentage of the Companys total revenue for Q3 2004 and Q3 2003.
Percentage of Total Revenues |
Percentage of Total Revenues |
Percentage Q3 03 to Q3 04 |
|||||||
Q3 2004 |
Q3 2003 |
||||||||
Equity market making |
77 | % | 79 | % | 78 | % | |||
Debt capital markets |
10 | % | 20 | % | -12 | % | |||
Commodities/foreign exchange trading |
13 | % | 0 | % | Not meaningful | ||||
Other |
Less than 1 | % | 1 | % | -37 | % | |||
Total revenues |
100 | % | 100 | % | 82 | % | |||
26
The following table reflects the principal components of the Companys non-interest expenses as a percentage of the Companys total non-interest expenses in Q3 2004 and Q3 2003.
Percentage of Total Non- interest Expenses |
Percentage of Total Non- interest Expenses |
Percentage Q3 03 to Q3 04 |
|||||||
Q3 2004 |
Q3 2003 |
||||||||
Compensation and benefits |
51.4 | % | 41.2 | % | 87 | % | |||
Clearing and related expenses |
31.6 | % | 36.7 | % | 29 | % | |||
Wholesale commission expense |
Less than 1 | % | 0 | % | Not meaningful | ||||
Occupancy and equipment rental |
3.2 | % | 5.4 | % | -12 | % | |||
Professional fees |
3.5 | % | 3.7 | % | 44 | % | |||
Depreciation and amortization |
1.0 | % | 3.9 | % | -62 | % | |||
Business Development |
3.3 | % | 1.9 | % | 161 | % | |||
Insurance |
2.1 | % | 2.7 | % | 17 | % | |||
Other expenses |
3.8 | % | 4.5 | % | 28 | % | |||
Total non-interest expenses |
100 | % | 100 | % | 50 | % | |||
Net Income. The Company reported net income of $434,000 for the three months ended June 30, 2004 (Q3 2004), which equates to $0.09 per basic share and $0.07 per diluted share. This compares to net income of $115,000, or $0.03 per basic share and $0.02 per diluted share, for the three months ended June 30, 2003 (Q3 2003).
Total Revenues. The Companys total revenues increased 82% to $4,627,000 for Q3 2004 compared to $2,533,000 for Q3 2003. Equity market-making revenue grew from $2,001,000 for Q3 2003 to $3,571,000 for Q3 2004. Despite weakening market conditions during Q3 2004, the growth in equity market-making revenue was due to increased marketing of the Companys market-making capabilities to institutional and other clients and improved management of the Companys equity market-making personnel. Equity market-making revenues decreased from 79% of total revenue for Q3 2003 to 77% of total revenue for Q3 2004 due to additional revenue from new activities. The Company began international debt capital markets in the second quarter of fiscal 2003. International debt capital markets revenue decreased from $519,000 for Q3 2003 to $459,000 for Q3 2004. The decrease in debt capital markets revenue was due to weak market conditions that prevailed during Q3 2004. The Company began trading in foreign exchange and precious metals in the fourth quarter of fiscal 2003. These activities generated revenue of $580,000 (13% of total revenue) for Q3 2004. The increase in revenue from commodities/foreign exchange trading was attributable to the increasing number of wholesale customers establishing relationships with the Company.
Trading Revenues (Net Dealer Inventory and Investment Gains). The Company had trading income of $4,676,000 for Q3 2004, compared to $2,394,000 for Q3 2003. The increase in trading revenue primarily reflected the continued growth and development of new wholesale equity client relationships, particularly institutional clients, and the continued expansion in commodities/foreign exchange trading. These improvements were partially offset by a reduction in revenue from international debt capital markets due to historically weak market conditions.
27
Total trading revenue includes the trading profits earned by the Company before the related expense deduction for American Depositary Receipt conversion fees. These ADR fees are included in the statement of operations line item labeled clearing and related expenses.
Commission Revenues. The Company generated commission revenue of $189,000 for Q3 2004, compared to $132,000 in Q3 2003. This increase in commissions was from brokerage of securities at the wholesale level within the debt capital markets segment.
Interest Income. The Companys interest income for Q3 2004 was $67,000 compared to $13,000 for Q3 2003. The increase was due to higher average cash balances over the three month period primarily resulting from an increase in financial instruments sold, not purchased due to increased ADR conversion activities. Offsetting the increased interest income was interest expense arising from the increased financial instruments sold, not purchased held with the Companys clearing firm.
Dividend Income (Expense). The Companys dividend income (expense), net in Q3 2004 was ($254,000) compared to $7,000 for Q3 2003. Dividend income (expense) is generated when the Company holds long (short) equity positions over a dividend declaration date. The significant increase in dividend expense arose from certain arbitrage transactions, which generated revenue included in net dealer inventory and investment gains. These revenues partially offset the related dividend expense.
Equity in Loss from Asset Management Joint Venture. The Company recognized a loss of 46,000 on the asset management joint venture formed during Q3 2004. The loss reflects the startup costs associated with this new joint venture.
Interest Expense. The Companys interest expense was $306,000 for Q3 2004, compared to a nominal amount in Q3 2003. The expense in Q3 2004 consisted of $256,000 of interest on the Companys 7% convertible notes issued in March 2004, and $50,000 of interest on financial instruments sold, not yet purchased, due to the increase in ADR conversion activity.
Total Non-interest Expenses. The Companys total non-interest expenses increased by approximately 50% to $3,505,000 for Q3 2004, compared to $2,342,000 for Q2 2003. This increase was directly attributable to the expansion of the Companys business, which resulted in higher personnel, clearing, rents and insurance costs.
Compensation and Benefits. The Companys compensation and benefit expense increased 87% from $966,000 for Q3 2003 to $1,802,000 for Q3 2004. The increase was a result of both higher staff levels and higher performance based compensation due to increased revenues and profitability.
Clearing and related expenses. Clearing and related expenses increased by 29% from $859,000 for Q3 2003 to $1,106,000 for Q3 2004. The increase was primarily due to the growth in trading activity and the number of trades processed, increased foreign settlement fees and increased American Depositary Receipt conversion fees. The increased foreign settlement fees related to changes in the composition of the equity trading activities. The total ADR fees were $450,000 and $341,000 for Q3 2004 and Q3 2003, respectively.
Occupancy and Equipment Rental. Occupancy and equipment rental expense decreased by 12% from $128,000 for Q2 2003 to $113,000 for Q2 2004. This decrease is primarily due to decreased equipment rental expense, resulting from soft dollar arrangements.
Professional Fees. Professional fees principally consist of legal, taxation and accounting fees. These fees increased 44% from $86,000 for Q3 2003 to $124,000 for Q3 2004 quarter. As a result of its continuing product and geographic expansion, the Company took significant exceptional accounting and legal advice during Q3 2004.
28
Depreciation and Amortization. Depreciation and amortization decreased 62% from $91,000 for Q3 2003, compared to $35,000 in Q3 2004. The decline is due to capitalized software development costs which were fully amortized in Q1 2004. This decline has been partially offset by increased depreciation expense arising from the purchase of fixed assets for the Companys New York and Altamonte Springs offices.
Business Development Expense. Business development expense increased 161% from $44,000 for Q3 2003 to $116,000 for Q3 2004. This increase relates to expanded marketing efforts to further develop the Companys new and expanded activities.
Insurance Expense. Insurance expense increased 17% from $63,000 in Q3 2003 to $74,000 in Q3 2004. The increase was primarily due to increases in the cost of health insurance caused by higher staff levels and increased cost per employee. In addition, the Company acquired key man term life insurance on certain executives.
Other Operating Expenses. Other operating expenses increased 28% from $106,000 in Q3 2003 to $135,000 for Q3 2004. The increase was primarily related to increased office expenses resulting from expanded staff levels.
Tax Expense. The Company recognized income tax expense of $383,000 for Q3 2004 compared with $75,000 for the Q3 2003. The Companys effective income tax rate was approximately 47% for Q3 2004 compared with 40% for Q3 2003. During Q3 2004, the Company increased its expected tax provision rate based on its refined estimates and apportionment of its multi-jurisdiction income sources.
Liquidity and Capital Resources
A substantial portion of the Companys assets are liquid. The majority of the assets consist of financial instrument inventories, which fluctuate depending on the level of customer business. At June 30, 2004, approximately 91% of the Companys assets consisted of cash, cash equivalents, receivables from brokers, dealers and clearing organization and marketable financial instruments. All assets are financed by the Companys equity capital, convertible subordinated notes, short-term borrowings from financial instruments sold, not yet purchased and other payables.
The Companys ability to receive distributions from INTL Trading, the Companys broker-dealer subsidiary, is restricted by regulations of the SEC and the NASD. The Companys right to receive distributions from its subsidiaries are also subject to the rights of the subsidiaries creditors, including customers of INTL Trading.
INTL Trading is subject to the net capital requirements of the SEC and the NASD relating to liquidity and net capital levels. At June 30, 2004, INTL Trading had regulatory net capital of $5,083,000, which was $4,624,000 in excess of its minimum net capital requirement on that date. INTL Tradings net capital at June 30, 2004 included two subordinated loans made by the Company to INTL Trading. A loan for $500,000 was made on January 31, 2003, has a scheduled maturity date of February 28, 2005, and an interest rate of 3%. A second loan for $2,500,000 was made on May 10, 2004, has a scheduled maturity date of June 5, 2005, and an interest rate of 3%. INTL Trading is not obligated to repay the loans at scheduled maturity if repayment would cause INTL Trading to violate its net capital requirements. If this occurs, INTL Tradings obligation to repay the loan is deferred until these requirements can be satisfied. These inter-company loans, and the related interest income and income expense, have been eliminated from the consolidated balance sheet and statements of operations of the Company as of June 30, 2004.
29
The Companys assets and liabilities may vary significantly from period to period because of changes relating to customer needs and economic and market conditions. The Companys total assets at June 30, 2004 and September 30, 2003, were $39,248,000 and $17,336,000, respectively. The Companys operating activities generate or utilize cash resulting from net income or loss earned during each period and fluctuations in its assets and liabilities. The most significant fluctuations arise from changes in the level of customer activity and financial instruments inventory changes resulting from proprietary arbitrage trading strategies dictated by prevailing market conditions.
In addition to normal operating requirements, capital is required to satisfy financing and regulatory requirements. The Companys overall capital needs are continually reviewed to ensure that its capital base can appropriately support the anticipated capital needs of its operating subsidiaries. The excess regulatory net capital of the Companys broker-dealer subsidiary may fluctuate throughout the year reflecting changes in inventory levels and/or composition and balance sheet components.
In March 2004 the Company completed a private placement of $12,000,000 of 7% convertible notes. The proceeds from the sale of the convertible notes will be utilized to support the expansion of the Companys business. The Company will be obligated to make interest payments of $840,000 in cash to the holders of the convertible notes. The Company expects that these notes will be converted into common shares on or about August 13, 2004.
Cash Flows
The Companys cash and cash equivalents increased from $7,067,000 at September 30, 2003 to $15,982,000 at June 30, 2004.
The major sources of cash were:
| The Companys receipt of a net $11,002,000 in cash as a result of the private placement of $12,000,000 in convertible subordinated notes. |
| The Companys net income of $2,089,000 for the nine months ended June 30, 2004. |
| A $1,102,000 decrease in the Companys net receivables and payables from brokers, dealers and clearing organization. At June 30, 2004 and September 30, 2003 these organizations owed the Company $1,255,000 and $2,356,000, net, respectively. |
| The receipt of $300,000 from the exercise of stock options. |
| A $413,000 increase in the Companys accounts payable, accrued compensation and benefits, accrued expenses and other liabilities, net. |
| Significant non-cash expenses included depreciation and amortization of $148,000, amortization of debt issuance costs of $58,000, amortization of stock option expense for consultant of $31,000, deferred income taxes of $185,000 and loss from asset management joint venture of $46,000. |
| A $219,000 cash increase from the Companys other receivables, income taxes receivable and pre-paid expenses, net. |
30
The major uses of cash were:
| A $6,081,000 increase in the Companys net financial instruments position (financial instruments owned, foreign currency sold, not yet purchased and financial instruments owned, not yet purchased). |
| A $500,000 investment in INTL Consilium, LLC, an asset management joint venture |
| $97,000 purchases of equipment. |
Critical Accounting Policies
The Companys Condensed Consolidated Financial Statements are prepared in accordance with generally accepted accounting principles. The Companys significant accounting policies are described in the Summary of Significant Accounting Policies in the Consolidated Financial Statements set forth in the Companys 10-KSB for the year ended September 30, 2003. The Company believes that of its significant accounting policies, those described below involve a high degree of judgment and complexity. These critical accounting policies require estimates and assumptions that affect the amounts of assets, liabilities, revenues and expenses reported in the Consolidated Financial Statements. Due to their nature, estimates involve judgment based upon available information. Actual results or amounts could differ from estimates and the difference could have a material impact on the financial statements. Therefore, understanding these policies is important in understanding the reported results of operations and the financial position of the Company.
Valuation of Financial Instruments. Substantially all financial instruments are reflected in the financial statements at fair value or amounts that approximate fair value. These financial interests include: cash, cash equivalents, and financial instruments purchased under agreements to resell; deposits with clearing organizations; financial instruments owned; and financial instruments sold but not yet purchased. Unrealized gains and losses related to these financial instruments are reflected in net earnings. Where available, the Company uses prices from independent sources such as listed market prices, or broker or dealer price quotations. Fair values for certain derivative contracts are derived from pricing models that consider current market and contractual prices for the underlying financial instruments or commodities, as well as time value and yield curve or volatility factors underlying the positions. In addition, even where the value of a financial instrument is derived from an independent market price or broker or dealer quote, certain assumptions may be required to determine the fair value. However, these assumptions may be incorrect and the actual value realized upon disposition could be different from the current carrying value.
Deferred Tax Asset and Liability. The Company recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company also establishes valuation allowances when necessary to reduce deferred tax assets to an amount that, in the opinion of management, is more likely than not to be realized. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income or the reversal of deferred tax liabilities during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. As of June 30, 2004, based upon the projections for future taxable income, management believes it is more likely than not that the Company will realize the full benefits of these deductible differences and net operating loss carryforward. The value of the net operating loss carryforward is $49,000 as of June 30, 2004.
31
Effects of Inflation
Because the Companys assets are, to a large extent, liquid in nature, they are not significantly affected by inflation. Increases in the Companys expenses, such as compensation and benefits, clearing and related expenses, occupancy and equipment rental, due to inflation, may not be readily recoverable from increasing the prices of services offered by the Company. In addition, to the extent that inflation results in rising interest rates or has other adverse effects on the financial markets and on the value of the financial instruments held in inventory, it may adversely affect the Companys financial position and results of operations.
ITEM 3. CONTROLS AND PROCEDURES
The Company maintains disclosure controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934, is recorded, processed, summarized and reported within the time period specified in the rules and forms of the Securities and Exchange Commission. Based upon their evaluation of those controls and procedures as of June 30, 2004, the Chief Executive Officer and Chief Financial Officer of the Company concluded that the Companys disclosure controls and procedures were adequate.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
a) Exhibits
(31.1) | Certification of Chief Executive Officer, pursuant to Rule 13a 14(a). | |
(31.2) | Certification of Chief Financial Officer, pursuant to Rule 13a 14(a). | |
(32.1) | Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
(32.2) | Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
b) Reports on Form 8-K
On May 13 2004, the Company filed a Current Report in Form 8-K to report on the Companys formation of an asset management joint venture.
On May 17 2004, the Company filed a Current Report in Form 8-K to report on the Companys earnings for the quarter ended March 31, 2004.
On July 1, 2004, the Company filed a Current Report in Form 8-K to report on the Companys agreement to acquire the foreign exchange business of Global Currencies Limited.
On July 23, 2004, the Company filed a Current Report in Form 8-K to report on the Companys completion of the purchase of the foreign exchange business of Global Currencies Limited.
32
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
INTERNATIONAL ASSETS HOLDING CORPORATION | ||
Date 08/12/2004 | /s/ Sean M. OConnor | |
Sean M. OConnor | ||
Chief Executive Officer | ||
Date 08/12/2004 | /s/ Jonathan C. Hinz | |
Jonathan C. Hinz | ||
Chief Financial Officer and Treasurer |
33
Exhibit 31.1
SECTION 302 CERTIFICATION
I, Sean M. OConnor, certify that:
1. | I have reviewed this Quarterly Report on Form 10-QSB of International Assets Holding Corporation (the Issuer); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report; |
4. | The Issuers other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and have: |
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Evaluated the effectiveness of the Issuers disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(c) Disclosed in this report any change in the Issuers internal control over financial reporting that occurred during the period covered by the Annual Report that has materially affected, or is reasonably likely to materially affect, the Issuers internal control over financial reporting; and
5. | The Issuers other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Issuers auditors and the audit committee of the Issuers board of directors (or persons performing the equivalent functions): |
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Issuers ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have significant role in the Issuers internal control over financial reporting.
Date: August 12, 2004 |
/s/ Sean M. OConnor |
Sean M. OConnor |
Chief Executive Officer |
Exhibit 31.2
SECTION 302 CERTIFICATION
I, Jonathan C. Hinz certify that:
1. | I have reviewed this Annual Report on Form 10-QSB of International Assets Holding Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Issuer as of, and for, the periods presented in this report; |
4. | The Issuers other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and have: |
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Evaluated the effectiveness of the issuers disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(c) Disclosed in this report any change in the issuers internal control over financial reporting that occurred during the period covered by the Annual Report that has materially affected, or is reasonably likely to materially affect, the issuers internal control over financial reporting; and
5. | The issuers other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuers auditors and the audit committee of the issuers board of directors (or persons performing the equivalent functions): |
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuers ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have significant role in the issuers internal control over financial reporting.
Date: August 12, 2004 |
/s/ Jonathan C. Hinz |
Jonathan C. Hinz |
Chief Financial Officer |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of International Assets Holding Corporation (the Company) on Form 10-QSB for the period ending June 30, 2004 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Sean M. OConnor, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
Dated: August 12, 2004 |
/s/ Sean M. OConnor |
Sean M. OConnor |
Chief Executive Officer |
A signed original of this written statement required by Section 906 or other document authenticating, acknowledging or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to International Assets Holding Corporation and will be returned by International Assets Holding Corporation and furnished to the Securities and Exchange Commission or its staff upon request.
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of International Assets Holding Corporation (the Company) on Form 10-QSB for the period ending June 30, 2004 as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Jonathan C. Hinz, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
Dated: August 12, 2004 |
/s/ Jonathan C. Hinz |
Jonathan C. Hinz |
Chief Financial Officer |
A signed original of this written statement required by Section 906 or other document authenticating, acknowledging or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to International Assets Holding Corporation and will be retained by International Assets Holding Corporation and furnished to the Securities and Exchange Commission or its staff upon request.